News releases

Alaska Air Group reports third quarter 2022 results
Delivered adjusted pretax margins of 15.6%;
Recorded record third quarter operating revenue of
Finalized new contracts with ALPA, IBT and IAM represented employees
"I am incredibly proud of our entire team for the strong results they delivered in the third quarter, through the busiest travel season in two years," said
Financial Results for the Third Quarter:
- Reported net income for the third quarter of 2022 under Generally Accepted Accounting Principles (GAAP) of
$40 million , or$0.31 per share, compared to a net income of$194 million , or$1.53 per share, in the third quarter of 2021. - Reported net income for the third quarter of 2022, excluding special items and mark-to-market fuel hedge accounting adjustments, of
$325 million , or$2.53 per share, compared to a net income, excluding special items and mark-to-market fuel hedge accounting adjustments, of$187 million , or$1.47 per share, in the third quarter of 2021. - Recorded
$2.8 billion in operating revenues for the third quarter, the highest revenue-generating quarter in company history. - Generated RASM in the third quarter of 2022 26.8% above the third quarter 2019 result, driven by strong pricing, a robust demand environment and the execution of our commercial roadmap.
- Reported adjusted pretax margin for the third quarter of 15.6%.
Balance Sheet and Liquidity:
- Held
$3.2 billion in unrestricted cash and marketable securities as ofSept. 30, 2022 . - Maintained a debt-to-capitalization ratio of 49% as of
Sept. 30, 2022 , within the target range of 40% to 50%. - Generated
$174 million in operating cash flow for the third quarter.
Operational Updates and Milestones:
- First major carrier to ratify a new labor agreement with mainline pilots, recognizing
Alaska's more than 3,300 ALPA-represented employees for their contributions to the company's success. - Ratified a pilot retention agreement in September with 700
Horizon Air pilots represented by the IBT. - Ratified a two-year contract extension in August with nearly 5,700
Alaska Airlines employees represented by the IAM. - Delivered an excellent operation, with 99% completion rates for both mainline and regional for the quarter.
- Received five Boeing 737-9 aircraft in the third quarter, bringing the total number of 737-9s in our mainline fleet to 33.
- Retired six Airbus A320 aircraft and nine Q400 aircraft during the quarter, progressing on our transition to single fleets. By the end of
January 2023 , the remaining 23 A320 aircraft and 22 Q400 aircraft are expected to be retired. - Began retrofit project for the 737-800 fleet to refresh interiors and add three main cabin seats.
- Announced new nonstop service between Everett's
Paine Field andAnchorage starting inNovember 2022 .
Awards and Recognition:
- Mileage Plan ranked first in the
U.S. News & World Report's list of Best Airline Rewards Programs for the eighth consecutive year. - Named to Forbes' America's Best Employers for Women list, receiving the highest ranking of all airlines.
- Named for the second year in a row to Newsweek's list of America's Best Customer Service.
- Recognized by
Fast Company as one of the Best Workplaces for Innovators.
Environmental, Social and Governance Updates:
- Signed agreement with Gevo Inc. to purchase 185 million gallons of sustainable aviation fuel (SAF) over five years beginning in 2026.
- Launched a new SAF initiative in partnership with Microsoft, Boeing and
Washington State University to expand the use of SAF and increase education on sustainable travel topics. - Donated funds and miles to multiple organizations assisting disaster relief and recovery in
Alaska ,Florida andPuerto Rico .
The following table reconciles the company's reported GAAP net income per share (EPS) for the three and nine months ended
Three Months Ended |
|||||||
2022 |
2021 |
||||||
(in millions, except per-share amounts) |
Dollars |
Diluted EPS |
Dollars |
Diluted EPS |
|||
GAAP net income per share |
$ 40 |
$ 0.31 |
$ 194 |
$ 1.53 |
|||
Mark-to-market fuel hedge adjustments |
131 |
1.02 |
— |
— |
|||
Special items - fleet transition(a) |
155 |
1.21 |
(9) |
(0.07) |
|||
Special items - labor ratification bonus(b) |
90 |
0.70 |
— |
— |
|||
Income tax effect of reconciling items above |
(91) |
(0.71) |
2 |
0.01 |
|||
Non-GAAP adjusted net income per share |
$ 325 |
$ 2.53 |
$ 187 |
$ 1.47 |
|||
Nine Months Ended |
|||||||
2022 |
2021 |
||||||
(in millions, except per-share amounts) |
Dollars |
Diluted EPS |
Dollars |
Diluted EPS |
|||
GAAP net income per share |
$ 36 |
$ 0.28 |
$ 460 |
$ 3.64 |
|||
Payroll support program grant wage offset |
— |
— |
(914) |
(7.24) |
|||
Mark-to-market fuel hedge adjustments |
64 |
0.50 |
(68) |
(0.54) |
|||
Special items - fleet transition(a) |
376 |
2.94 |
5 |
0.04 |
|||
Special items - labor ratification bonus(b) |
90 |
0.70 |
— |
— |
|||
Special items - restructuring(c) |
— |
— |
(12) |
(0.09) |
|||
Income tax effect of reconciling items above |
(128) |
(1.00) |
242 |
1.92 |
|||
Non-GAAP adjusted net income (loss) per share |
$ 438 |
$ 3.42 |
$ (287) |
$ (2.27) |
|||
(a) Special items - fleet transition in the three and nine months ended |
|||||||
(b) Special items - labor ratification bonus in the three and nine months ended |
|||||||
(c) Special items - restructuring in the nine months ended |
|||||||
Statistical data, as well as a reconciliation of the reported non-GAAP financial measures, can be found in the accompanying tables. A glossary of financial terms can be found on the last page of this release.
Fourth Quarter 2022 Forecast Information
|
||
Q4 Expectation(a) |
||
Capacity (ASMs) % change versus 2019(a) |
Down 7% to 10% |
|
Passenger load factor |
83% to 86% |
|
Total revenue % change versus 2019(a) |
Up 12% to 15% |
|
Cost per ASM excluding fuel and special items (CASMex) % change versus 2019(a) |
Up 20% to 23% |
|
Economic fuel cost per gallon |
|
|
Non-operating expense (benefit)
|
( |
Full Year 2022 Forecast Information
|
||||
Full Year Expectation(a) |
Prior Full Year Expectation(b) |
|||
Capacity (ASMs) % change versus 2019 |
Down 8% to 9% |
Down 8% to 9% |
||
Cost per ASM excluding fuel and special items (CASMex) % change versus 2019 |
Up 19% to 20% |
Up 15% to 17% |
||
Adjusted Pre-tax margin |
6% to 9% |
6% to 9% |
||
Capital Expenditures |
|
|
||
(a) Due to the unusual nature of 2021 and 2020, all 2022 comparisons are versus the comparable period in 2019. |
||||
(b) As filed on |
For full year 2022, we continue to expect capacity down 8% to 9% as we prioritize our transition to single fleet and operational reliability. For the same period we expect CASMex to be up 19% to 20%, now reflecting the impacts of our three newly ratified labor agreements. Despite the impact of elevated fuel and new labor deals, we still expect to deliver a full year adjusted pre-tax margin of 6% to 9%.
References in this update to "
This news release may contain forward-looking statements subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. These statements relate to future events and involve known and unknown risks and uncertainties that may cause actual outcomes to be materially different from those indicated by our forward-looking statements, assumptions or beliefs. For a comprehensive discussion of potential risk factors, see Item 1A of the Company's Annual Report on Form 10-K for the year ended
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
|||||||||||
|
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
(in millions, except per share amounts) |
2022 |
2021 |
Change |
2022 |
2021 |
Change |
|||||
Operating Revenues |
|||||||||||
Passenger revenue |
$ 2,615 |
$ 1,774 |
47 % |
$ 6,544 |
$ 3,785 |
73 % |
|||||
Mileage Plan other revenue |
146 |
120 |
22 % |
433 |
332 |
30 % |
|||||
Cargo and other |
67 |
59 |
14 % |
190 |
160 |
19 % |
|||||
Total Operating Revenues |
2,828 |
1,953 |
45 % |
7,167 |
4,277 |
68 % |
|||||
Operating Expenses |
|||||||||||
Wages and benefits |
686 |
578 |
19 % |
1,931 |
1,581 |
22 % |
|||||
Variable incentive pay |
48 |
42 |
14 % |
140 |
109 |
28 % |
|||||
Payroll Support Program grant wage offset |
— |
— |
NM |
— |
(914) |
NM |
|||||
Aircraft fuel, including hedging gains and losses |
877 |
376 |
133 % |
2,000 |
853 |
134 % |
|||||
Aircraft maintenance |
92 |
89 |
3 % |
331 |
272 |
22 % |
|||||
Aircraft rent |
76 |
64 |
19 % |
222 |
188 |
18 % |
|||||
Landing fees and other rentals |
161 |
141 |
14 % |
435 |
414 |
5 % |
|||||
Contracted services |
83 |
62 |
34 % |
243 |
167 |
46 % |
|||||
Selling expenses |
82 |
49 |
67 % |
218 |
123 |
77 % |
|||||
Depreciation and amortization |
104 |
99 |
5 % |
310 |
294 |
5 % |
|||||
Food and beverage service |
52 |
39 |
33 % |
143 |
97 |
47 % |
|||||
Third-party regional carrier expense |
53 |
39 |
36 % |
145 |
106 |
37 % |
|||||
Other |
207 |
126 |
64 % |
536 |
348 |
54 % |
|||||
Special items - fleet transition |
155 |
(9) |
NM |
376 |
5 |
NM |
|||||
Special items - labor ratification bonus |
90 |
— |
NM |
90 |
— |
NM |
|||||
Special items - restructuring |
— |
— |
. |
NM |
— |
(12) |
NM |
||||
Total Operating Expenses |
2,766 |
1,695 |
63 % |
7,120 |
3,631 |
96 % |
|||||
Operating Income |
62 |
258 |
(76) % |
47 |
646 |
(93) % |
|||||
Non-operating Income (Expense) |
|||||||||||
Interest income |
17 |
6 |
183 % |
35 |
19 |
84 % |
|||||
Interest expense |
(31) |
(30) |
3 % |
(84) |
(101) |
(17) % |
|||||
Interest capitalized |
3 |
3 |
— % |
8 |
9 |
(11) % |
|||||
Other - net |
14 |
8 |
75 % |
38 |
27 |
41 % |
|||||
Total Non-operating Income (Expense) |
3 |
(13) |
(123) % |
(3) |
(46) |
(93) % |
|||||
Income Before Income Tax |
65 |
245 |
44 |
600 |
|||||||
Income tax expense |
25 |
51 |
8 |
140 |
|||||||
Net Income |
$ 40 |
$ 194 |
$ 36 |
$ 460 |
|||||||
Basic Earnings Per Share |
$ 0.32 |
$ 1.55 |
$ 0.28 |
$ 3.69 |
|||||||
Diluted Earnings Per Share |
$ 0.31 |
$ 1.53 |
$ 0.28 |
$ 3.64 |
|||||||
Shares used for computation: |
|||||||||||
Basic |
126.783 |
125.250 |
126.440 |
124.846 |
|||||||
Diluted |
128.370 |
127.188 |
128.087 |
126.325 |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
|||
|
|||
(in millions) |
|
|
|
ASSETS |
|||
Current Assets |
|||
Cash and cash equivalents |
$ 688 |
$ 470 |
|
Marketable securities |
2,462 |
2,646 |
|
Total cash and marketable securities |
3,150 |
3,116 |
|
Receivables - net |
345 |
546 |
|
Inventories and supplies - net |
94 |
62 |
|
Prepaid expenses and other current assets |
221 |
196 |
|
Total Current Assets |
3,810 |
3,920 |
|
Property and Equipment |
|||
Aircraft and other flight equipment |
8,811 |
8,127 |
|
Other property and equipment |
1,589 |
1,489 |
|
Deposits for future flight equipment |
300 |
384 |
|
10,700 |
10,000 |
||
Less accumulated depreciation and amortization |
4,046 |
3,862 |
|
Total Property and Equipment - Net |
6,654 |
6,138 |
|
Other Assets |
|||
Operating lease assets |
1,605 |
1,453 |
|
|
2,040 |
2,044 |
|
Other noncurrent assets |
422 |
396 |
|
Other Assets |
4,067 |
3,893 |
|
Total Assets |
$ 14,531 |
$ 13,951 |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
|||
|
|||
(in millions, except share amounts) |
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current Liabilities |
|||
Accounts payable |
$ 202 |
$ 200 |
|
Accrued wages, vacation and payroll taxes |
583 |
457 |
|
Air traffic liability |
1,467 |
1,163 |
|
Other accrued liabilities |
805 |
625 |
|
Deferred revenue |
1,068 |
912 |
|
Current portion of operating lease liabilities |
263 |
268 |
|
Current portion of long-term debt |
321 |
366 |
|
Total Current Liabilities |
4,709 |
3,991 |
|
Long-Term Debt, Net of Current Portion |
1,889 |
2,173 |
|
Noncurrent Liabilities |
|||
Long-term operating lease liabilities, net of current portion |
1,482 |
1,279 |
|
Deferred income taxes |
571 |
578 |
|
Deferred revenue |
1,413 |
1,446 |
|
Obligation for pension and postretirement medical benefits |
296 |
305 |
|
Other liabilities |
345 |
378 |
|
Total Noncurrent Liabilities |
4,107 |
3,986 |
|
Commitments and Contingencies |
|||
Shareholders' Equity |
|||
Preferred stock, |
— |
— |
|
Common stock, |
1 |
1 |
|
Capital in excess of par value |
549 |
494 |
|
|
(674) |
(674) |
|
Accumulated other comprehensive loss |
(328) |
(262) |
|
Retained earnings |
4,278 |
4,242 |
|
3,826 |
3,801 |
||
Total Liabilities and Shareholders' Equity |
$ 14,531 |
$ 13,951 |
SUMMARY CASH FLOW (unaudited) |
|||||
|
|||||
(in millions) |
Nine Months |
Six Months |
Three Months |
||
Cash Flows from Operating Activities: |
|||||
Net income (loss) |
$ 36 |
$ (4) |
$ 40 |
||
Non-cash reconciling items |
719 |
447 |
272 |
||
Changes in working capital |
654 |
792 |
(138) |
||
Net cash provided by (used in) operating activities |
1,409 |
1,235 |
174 |
||
Cash Flows from Investing Activities: |
|||||
Property and equipment additions |
(947) |
(632) |
(315) |
||
Other investing activities |
59 |
(89) |
148 |
||
Net cash provided by (used in) investing activities |
(888) |
(721) |
(167) |
||
Cash Flows from Financing Activities: |
(296) |
(206) |
(90) |
||
Net increase (decrease) in cash and cash equivalents |
225 |
308 |
(83) |
||
Cash, cash equivalents, and restricted cash at beginning of period |
494 |
494 |
802 |
||
Cash, cash equivalents, and restricted cash at end of the period |
$ 719 |
$ 802 |
$ 719 |
||
(a) As reported in Form 10-Q for the second quarter of 2022. |
|||||
(b) Cash flows for the three months ended |
OPERATING STATISTICS SUMMARY (unaudited) |
|||||||||||
|
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
2022 |
2021 |
Change |
2022 |
2021 |
Change |
||||||
Consolidated Operating Statistics:(a) |
|||||||||||
Revenue passengers (000) |
11,437 |
9,832 |
16.3 % |
31,137 |
23,211 |
34.1 % |
|||||
RPMs (000,000) "traffic" |
14,143 |
11,592 |
22.0 % |
38,475 |
27,319 |
40.8 % |
|||||
ASMs (000,000) "capacity" |
16,349 |
14,429 |
13.3 % |
45,743 |
38,238 |
19.6 % |
|||||
Load factor |
86.5 % |
80.3 % |
6.2 pts |
84.1 % |
71.4 % |
12.7 pts |
|||||
Yield |
18.48¢ |
15.30¢ |
20.8 % |
17.01¢ |
13.85¢ |
22.8 % |
|||||
RASM |
17.30¢ |
13.54¢ |
27.8 % |
15.67¢ |
11.19¢ |
40.0 % |
|||||
CASMex(b) |
10.05¢ |
9.21¢ |
9.1 % |
10.17¢ |
9.67¢ |
5.2 % |
|||||
Economic fuel cost per gallon(b) |
|
|
78.5 % |
|
|
75.1 % |
|||||
Fuel gallons (000,000) |
204 |
183 |
11.5 % |
573 |
477 |
20.1 % |
|||||
ASMs per gallon |
80.1 |
78.8 |
1.6 % |
79.8 |
80.2 |
(0.5) % |
|||||
Average full-time equivalent employees (FTEs) |
22,878 |
20,315 |
12.6 % |
22,354 |
18,819 |
18.8 % |
|||||
Mainline Operating Statistics: |
|||||||||||
Revenue passengers (000) |
8,671 |
7,065 |
22.7 % |
23,557 |
16,367 |
43.9 % |
|||||
RPMs (000,000) "traffic" |
12,846 |
10,122 |
26.9 % |
34,818 |
23,677 |
47.1 % |
|||||
ASMs (000,000) "capacity" |
14,782 |
12,540 |
17.9 % |
41,221 |
33,004 |
24.9 % |
|||||
Load factor |
86.9 % |
80.7 % |
6.2 pts |
84.5 % |
71.7 % |
12.8 pts |
|||||
Yield |
17.26¢ |
14.08¢ |
22.6 % |
15.76¢ |
12.68¢ |
24.3 % |
|||||
RASM |
16.34¢ |
12.66¢ |
29.1 % |
14.72¢ |
10.44¢ |
41.0 % |
|||||
CASMex(b) |
9.15¢ |
8.45¢ |
8.3 % |
9.24¢ |
8.90¢ |
3.8 % |
|||||
Economic fuel cost per gallon(b) |
|
|
77.8 % |
|
|
75.4 % |
|||||
Fuel gallons (000,000) |
173 |
147 |
17.7 % |
484 |
380 |
27.4 % |
|||||
ASMs per gallon |
85.4 |
85.3 |
0.1 % |
85.2 |
86.9 |
(2.0) % |
|||||
Average number of FTEs |
17,453 |
15,116 |
15.5 % |
17,035 |
13,870 |
22.8 % |
|||||
Aircraft utilization |
10.5 |
10.2 |
2.9 % |
10.4 |
9.6 |
8.3 % |
|||||
Average aircraft stage length |
1,347 |
1,313 |
2.6 % |
1,348 |
1,313 |
2.7 % |
|||||
Operating fleet(d) |
232 |
210 |
22 a/c |
232 |
210 |
22 a/c |
|||||
Regional Operating Statistics:(c) |
|||||||||||
Revenue passengers (000) |
2,767 |
2,767 |
— % |
7,579 |
6,843 |
10.8 % |
|||||
RPMs (000,000) "traffic" |
1,297 |
1,470 |
(11.8) % |
3,657 |
3,642 |
0.4 % |
|||||
ASMs (000,000) "capacity" |
1,567 |
1,889 |
(17.0) % |
4,522 |
5,235 |
(13.6) % |
|||||
Load factor |
82.8 % |
77.8 % |
5.0 pts |
80.9 % |
69.6 % |
11.3 pts |
|||||
Yield |
30.69¢ |
23.72¢ |
29.4 % |
28.88¢ |
21.47¢ |
34.5 % |
|||||
RASM |
26.23¢ |
19.26¢ |
36.2 % |
24.26¢ |
15.80¢ |
53.5 % |
|||||
Operating fleet(d) |
94 |
94 |
— a/c |
94 |
94 |
— a/c |
|||||
(a) Except for FTEs, data includes information related to third-party regional capacity purchase flying arrangements. (b) See a reconciliation of this non-GAAP measure and Note A for a discussion of the importance of this measure to investors in the accompanying pages. (c) Data presented includes information for flights operated by Horizon and third-party carriers. (d) Excludes all aircraft removed from operating service. |
Given the unusual nature of 2021 and 2020, we believe that some analysis of specific financial and operational results compared to 2019 provides meaningful insight. The table below includes comparative results from 2022 to 2019.
FINANCIAL INFORMATION AND OPERATING STATISTICS - 2022 Compared to 2019 (unaudited) |
|||||||||||
|
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
2022 |
2019 |
Change |
2022 |
2019 |
Change |
||||||
Passenger revenue |
$ 2,615 |
$ 2,211 |
18 % |
$ 6,544 |
$ 6,038 |
8 % |
|||||
Mileage plan other revenue |
146 |
118 |
24 % |
433 |
346 |
25 % |
|||||
Cargo and other |
67 |
60 |
12 % |
190 |
169 |
12 % |
|||||
Total Operating Revenues |
2,828 |
2,389 |
18 % |
7,167 |
6,553 |
9 % |
|||||
Operating expenses, excluding fuel and special items |
1,644 |
1,476 |
11 % |
4,654 |
4,295 |
8 % |
|||||
Aircraft fuel, including hedging gains and losses |
877 |
486 |
80 % |
2,000 |
1,408 |
42 % |
|||||
Special items |
245 |
5 |
NM |
466 |
39 |
NM |
|||||
Total Operating Expenses |
2,766 |
1,967 |
41 % |
7,120 |
5,742 |
24 % |
|||||
Total Non-operating Expense |
3 |
(6) |
(150) % |
(3) |
(38) |
(92) % |
|||||
Income Before Income Tax |
$ 65 |
$ 416 |
(84) % |
$ 44 |
$ 773 |
(94) % |
|||||
Consolidated Operating Statistics: |
|||||||||||
Revenue passengers (000) |
11,437 |
12,574 |
(9) % |
31,137 |
35,018 |
(11) % |
|||||
RPMs (000,000) "traffic" |
14,143 |
15,026 |
(6) % |
38,475 |
42,113 |
(9) % |
|||||
ASMs (000,000) "capacity" |
16,349 |
17,519 |
(7) % |
45,743 |
50,006 |
(9) % |
|||||
Load Factor |
86.5 % |
85.8 % |
0.7 pts |
84.1 % |
84.2 % |
(0.1) pts |
|||||
Yield |
18.48¢ |
14.71¢ |
26 % |
17.01¢ |
14.34¢ |
19 % |
|||||
RASM |
17.30¢ |
13.64¢ |
27 % |
15.67¢ |
13.10¢ |
20 % |
|||||
CASMex |
10.05¢ |
8.43¢ |
19 % |
10.17¢ |
8.59¢ |
18 % |
|||||
FTEs |
22,878 |
22,247 |
3 % |
22,354 |
22,000 |
2 % |
OPERATING SEGMENTS (unaudited) |
|||||||||||||
|
|||||||||||||
Three Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating & Other(a) |
Air Group Adjusted(b) |
Special Items(c) |
Consolidated |
||||||
Operating Revenues |
|||||||||||||
Passenger revenues |
$ 2,217 |
$ 398 |
$ — |
$ — |
$ 2,615 |
$ — |
$ 2,615 |
||||||
CPA revenues |
— |
— |
93 |
(93) |
— |
— |
— |
||||||
Mileage Plan other revenue |
133 |
13 |
— |
— |
146 |
— |
146 |
||||||
Cargo and other |
65 |
— |
— |
2 |
67 |
— |
67 |
||||||
Total Operating Revenues |
2,415 |
411 |
93 |
(91) |
2,828 |
— |
2,828 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
1,352 |
292 |
94 |
(94) |
1,644 |
245 |
1,889 |
||||||
Fuel expense |
625 |
121 |
— |
— |
746 |
131 |
877 |
||||||
Total Operating Expenses |
1,977 |
413 |
94 |
(94) |
2,390 |
376 |
2,766 |
||||||
Non-operating Income (Expense) |
8 |
— |
(5) |
— |
3 |
— |
3 |
||||||
Income (Loss) Before Income Tax |
$ 446 |
$ (2) |
$ (6) |
$ 3 |
$ 441 |
$ (376) |
$ 65 |
||||||
Pretax Margin |
15.6 % |
2.3 % |
|||||||||||
Three Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating & Other(a) |
Air Group Adjusted(b) |
Special Items(c) |
Consolidated |
||||||
Operating Revenues |
|||||||||||||
Passenger revenues |
$ 1,425 |
$ 349 |
$ — |
$ — |
$ 1,774 |
$ — |
$ 1,774 |
||||||
CPA revenues |
— |
— |
107 |
(107) |
— |
— |
— |
||||||
Mileage Plan other revenue |
105 |
15 |
— |
— |
120 |
— |
120 |
||||||
Cargo and other |
58 |
— |
— |
1 |
59 |
— |
59 |
||||||
Total Operating Revenues |
1,588 |
364 |
107 |
(106) |
1,953 |
— |
1,953 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
1,060 |
288 |
93 |
(113) |
1,328 |
(9) |
1,319 |
||||||
Fuel expense |
299 |
77 |
— |
— |
376 |
— |
376 |
||||||
Total Operating Expenses |
1,359 |
365 |
93 |
(113) |
1,704 |
(9) |
1,695 |
||||||
Non-operating Income (Expense) |
(8) |
— |
(6) |
1 |
(13) |
— |
(13) |
||||||
Income (Loss) Before Income Tax |
$ 221 |
$ (1) |
$ 8 |
$ 8 |
$ 236 |
$ 9 |
$ 245 |
||||||
Pretax Margin |
12.1 % |
12.5 % |
Nine Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating & Other(a) |
Air Group Adjusted(b) |
Special Items(c) |
Consolidated |
||||||
Operating Revenues |
|||||||||||||
Passenger revenues |
$ 5,488 |
$ 1,056 |
$ — |
$ — |
$ 6,544 |
$ — |
$ 6,544 |
||||||
CPA revenues |
— |
— |
288 |
(288) |
— |
— |
— |
||||||
Mileage Plan other revenue |
392 |
41 |
— |
— |
433 |
— |
433 |
||||||
Cargo and other |
186 |
— |
— |
4 |
190 |
— |
190 |
||||||
Total Operating Revenues |
6,066 |
1,097 |
288 |
(284) |
7,167 |
— |
7,167 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
3,808 |
843 |
291 |
(288) |
4,654 |
466 |
5,120 |
||||||
Fuel expense |
1,623 |
313 |
— |
— |
1,936 |
64 |
2,000 |
||||||
Total Operating Expenses |
5,431 |
1,156 |
291 |
(288) |
6,590 |
530 |
7,120 |
||||||
Non-operating Income (Expense) |
12 |
— |
(15) |
— |
(3) |
— |
(3) |
||||||
Income (Loss) Before Income Tax |
$ 647 |
$ (59) |
$ (18) |
$ 4 |
$ 574 |
$ (530) |
$ 44 |
||||||
Pretax Margin |
8.0 % |
0.6 % |
|||||||||||
Nine Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating & Other(a) |
Air Group Adjusted(b) |
Special Items(c) |
Consolidated |
||||||
Operating Revenues |
|||||||||||||
Passenger revenues |
$ 3,003 |
$ 782 |
$ — |
$ — |
$ 3,785 |
$ — |
$ 3,785 |
||||||
CPA revenues |
— |
— |
322 |
(322) |
— |
— |
— |
||||||
Mileage Plan other revenue |
287 |
45 |
— |
— |
332 |
— |
332 |
||||||
Cargo and other |
157 |
— |
— |
3 |
160 |
— |
160 |
||||||
Total Operating Revenues |
3,447 |
827 |
322 |
(319) |
4,277 |
— |
4,277 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
2,937 |
839 |
272 |
(349) |
3,699 |
(921) |
2,778 |
||||||
Fuel expense |
726 |
195 |
— |
— |
921 |
(68) |
853 |
||||||
Total Operating Expenses |
3,663 |
1,034 |
272 |
(349) |
4,620 |
(989) |
3,631 |
||||||
Non-operating Income (Expense) |
(31) |
— |
(16) |
1 |
(46) |
— |
(46) |
||||||
Income (Loss) Before Income Tax |
$ (247) |
$ (207) |
$ 34 |
$ 31 |
$ (389) |
$ 989 |
$ 600 |
||||||
Pretax Margin |
(9.1) % |
14.0 % |
|||||||||||
(a) Includes consolidating entries, (b) The Air Group Adjusted column represents the financial information that is reviewed by management to assess performance of operations and determine capital allocation and excludes certain charges. See Note A in the accompanying pages for further information. (c) Includes payroll support program grant wage offsets, special items, and mark-to-market fuel hedge accounting adjustments. |
GAAP TO NON-GAAP RECONCILIATIONS (unaudited) |
|||||||
|
|||||||
CASM Excluding Fuel and Special Items Reconciliation |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
(in cents) |
2022 |
2021 |
2022 |
2021 |
|||
Consolidated: |
|||||||
CASM |
16.91 ¢ |
11.75 ¢ |
15.56 ¢ |
9.50 ¢ |
|||
Less the following components: |
|||||||
Payroll Support Program grant wage offset |
— |
— |
— |
(2.39) |
|||
Aircraft fuel, including hedging gains and losses |
5.36 |
2.60 |
4.37 |
2.24 |
|||
Special items - fleet transition(a) |
0.95 |
(0.06) |
0.82 |
0.01 |
|||
Special items - labor ratification bonus(b) |
0.55 |
— |
0.20 |
— |
|||
Special items - restructuring(c) |
— |
— |
— |
(0.03) |
|||
CASM excluding fuel and special items |
10.05 ¢ |
9.21 ¢ |
10.17 ¢ |
9.67 ¢ |
|||
Mainline: |
|||||||
CASM |
16.20 ¢ |
10.77 ¢ |
14.59 ¢ |
8.26 ¢ |
|||
Less the following components: |
|||||||
Payroll Support Program grant wage offset |
— |
— |
— |
(2.61) |
|||
Aircraft fuel, including hedging gains and losses |
5.52 |
2.39 |
4.44 |
1.99 |
|||
Special items - fleet transition(a) |
0.92 |
(0.07) |
0.69 |
0.02 |
|||
Special items - labor ratification bonus(b) |
0.61 |
— |
0.22 |
— |
|||
Special items - restructuring(c) |
— |
— |
— |
(0.04) |
|||
CASM excluding fuel and special items |
9.15 ¢ |