News releases

Alaska Air Group reports second quarter 2023 results
Delivered industry-leading adjusted pre-tax margins of 18.3% on record quarterly revenue
Adjusted pre-tax margin exceeds 2019 second quarter results despite higher fuel costs
Achieved industry's best on-time performance and completion rate in June
"People are hungry to travel and our frontline employees are delivering the safe, reliable and caring experience that people expect when they fly with us," said CEO
Financial Highlights:
- Reported net income for the second quarter of 2023 under Generally Accepted Accounting Principles (GAAP) of
$240 million , or$1.86 per share, compared to a net income of$139 million , or$1.09 per share, for the second quarter of 2022. - Reported net income for the second quarter of 2023, excluding special items and mark-to-market fuel hedge accounting adjustments, of
$387 million , or$3.00 per share, compared to$280 million , or$2.19 per share, for the second quarter of 2022. This quarter's adjusted results exceed the First Call analyst consensus estimate of$2.70 per share. - Generated adjusted pre-tax margins of 18.3%, a 250-basis point increase over the same period in 2019.
- Recorded
$2.8 billion in operating revenue for the second quarter, the highest quarterly total in company history. - Received
$435 million in bank card partner commissions driven by increased consumer spending. - Repurchased 871,987 shares of common stock for approximately
$39 million in the second quarter, bringing total repurchases to$57 million for the six months endedJune 30, 2023 . The company continues to expect share repurchases of at least$100 million in 2023. - Generated
$610 million in operating cash flow for the second quarter. - Held
$2.4 billion in unrestricted cash and marketable securities as ofJune 30, 2023 . - Ended the quarter with a debt-to-capitalization ratio of 48%, within the target range of 40% to 50%.
Operational Updates:
- Received eight 737-9 aircraft and six E175 aircraft during the quarter, bringing the totals in the
Alaska and Horizon fleets to 51 and 39, respectively. - Announced new routes to
Nassau, Bahamas fromSeattle andLos Angeles andGuatemala City ,Guatemala fromLos Angeles , marking six countries thatAlaska will fly to and from itsWest Coast hubs. - Launched partnership with STARLUX Airlines, whose flights between
Los Angeles andTaipei allow Mileage Plan members to connect to 16 destinations acrossAsia . - Reopened the renovated
D Concourse Lounge inSeattle , offering 50% more seating and improved amenities. - Completed Intelsat satellite Wi-Fi installation across the Mainline fleet.
Environmental, Social and Governance Updates:
- Released the 2022 Care Report, sharing the company's progress towards its environmental, social and governance goals, as well as highlighting accomplishments and ongoing initiatives.
- Contributed a retired Q400 aircraft to ZeroAvia to support its development of a hydrogen-electric powertrain system, showcasing
Alaska's commitment to creating a sustainable future for aviation.
Awards and Recognition:
- Mileage Plan named Best Airline Reward program for 2023-2024 by
U.S. News & World Report for the 9th consecutive year. - Presented with the award for "Executive Leadership -
North America " at the Airline Strategy Awards in recognition ofAlaska's strong financial performance and operational excellence. - Named to Forbes' Best Employers for Diversity list, receiving the highest ranking of all airlines.
- Scored 100% for the second year in a row in Disability:IN's Disability Equality Index, which benchmarks companies on their disability inclusion and equality.
- Rated by KAYAK users as the #1 overall airline in
North America , earning the top scores for crew, comfort, food and boarding.
The following table reconciles the company's reported GAAP net income (loss) per share (EPS) for the three and six months ended
Three Months Ended |
|||||||
2023 |
2022 |
||||||
(in millions, except per-share amounts) |
Dollars |
Diluted EPS |
Dollars |
Diluted EPS |
|||
GAAP net income per share |
$ 240 |
$ 1.86 |
$ 139 |
$ 1.09 |
|||
Mark-to-market fuel hedge adjustments |
1 |
0.01 |
40 |
0.31 |
|||
Special items - fleet transition and other(a) |
186 |
1.44 |
146 |
1.14 |
|||
Special items - net non-operating(c) |
6 |
0.05 |
— |
— |
|||
Income tax effect of reconciling items above |
(46) |
(0.36) |
(45) |
(0.35) |
|||
Non-GAAP adjusted net income per share |
$ 387 |
$ 3.00 |
$ 280 |
$ 2.19 |
|||
Six Months Ended |
|||||||
2023 |
2022 |
||||||
(in millions, except per-share amounts) |
Dollars |
Diluted EPS |
Dollars |
Diluted EPS |
|||
GAAP net income (loss) per share |
$ 98 |
$ 0.76 |
$ (4) |
$ (0.03) |
|||
Mark-to-market fuel hedge adjustments |
21 |
0.16 |
(67) |
(0.53) |
|||
Special items - fleet transition and other(a) |
199 |
1.54 |
221 |
1.75 |
|||
Special items - labor and related(b) |
51 |
0.40 |
— |
— |
|||
Special items - net non-operating(c) |
6 |
0.05 |
— |
— |
|||
Income tax effect of reconciling items above |
(67) |
(0.52) |
(37) |
(0.30) |
|||
Non-GAAP adjusted net income per share |
$ 308 |
$ 2.39 |
$ 113 |
$ 0.89 |
(a) |
Special items - fleet transition and other in the three and six months ended |
(b) |
Special items - labor and related in the six months ended |
(c) |
Special items - net non-operating in the three and six months ended |
Statistical data, as well as a reconciliation of the reported non-GAAP financial measures, can be found in the accompanying tables. A glossary of financial terms can be found on the last page of this release.
Third Quarter and Full Year 2023 Forecast Information |
||
Q3 Expectation |
||
Capacity (ASMs) % change versus 2022 |
Up 10% to 13% |
|
Total revenue % change versus 2022 |
Up 0% to 3% |
|
Cost per ASM excluding fuel and special items (CASMex) % change versus 2022 |
Down 0% to 2% |
|
Economic fuel cost per gallon |
|
|
Adjusted pre-tax margin % |
14% to 16% |
|
Full Year Expectation |
||
Capacity (ASMs) % change versus 2022 |
Up 11% to 13% |
|
Total revenue % change versus 2022 |
Up 8% to 10% |
|
Cost per ASM excluding fuel and special items (CASMex) % change versus 2022 |
Down 1% to 3% |
|
Adjusted pre-tax margin % |
9% to 12% |
|
Earnings per share(a) |
|
|
Capital expenditures |
|
(a) |
Earnings per share guidance assumes a full year tax rate of approximately 25% |
References in this update to "
This news release may contain forward-looking statements subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. These statements relate to future events and involve known and unknown risks and uncertainties that may cause actual outcomes to be materially different from those indicated by our forward-looking statements, assumptions or beliefs. For a comprehensive discussion of potential risk factors, see Item 1A of the Company's Annual Report on Form 10-K for the year ended
###
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
|||||||||||
|
|||||||||||
Three Months Ended |
Six Months Ended |
||||||||||
(in millions, except per share amounts) |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
|||||
Operating Revenue |
|||||||||||
Passenger revenue |
$ 2,598 |
$ 2,418 |
7 % |
$ 4,582 |
$ 3,929 |
17 % |
|||||
Mileage Plan other revenue |
170 |
175 |
(3) % |
324 |
287 |
13 % |
|||||
Cargo and other revenue |
70 |
65 |
8 % |
128 |
123 |
4 % |
|||||
Total Operating Revenue |
2,838 |
2,658 |
7 % |
5,034 |
4,339 |
16 % |
|||||
Operating Expenses |
|||||||||||
Wages and benefits |
754 |
639 |
18 % |
1,477 |
1,245 |
19 % |
|||||
Variable incentive pay |
57 |
56 |
2 % |
104 |
92 |
13 % |
|||||
Aircraft fuel, including hedging gains and |
573 |
776 |
(26) % |
1,238 |
1,123 |
10 % |
|||||
Aircraft maintenance |
125 |
104 |
20 % |
249 |
239 |
4 % |
|||||
Aircraft rent |
54 |
73 |
(26) % |
113 |
146 |
(23) % |
|||||
Landing fees and other rentals |
167 |
136 |
23 % |
319 |
274 |
16 % |
|||||
Contracted services |
95 |
82 |
16 % |
190 |
160 |
19 % |
|||||
Selling expenses |
81 |
78 |
4 % |
147 |
136 |
8 % |
|||||
Depreciation and amortization |
113 |
104 |
9 % |
217 |
206 |
5 % |
|||||
Food and beverage service |
60 |
50 |
20 % |
114 |
91 |
25 % |
|||||
Third-party regional carrier expense |
54 |
50 |
8 % |
106 |
92 |
15 % |
|||||
Other |
182 |
177 |
3 % |
359 |
329 |
9 % |
|||||
Special items - fleet transition and other |
186 |
146 |
27 % |
199 |
221 |
(10) % |
|||||
Special items - labor and related |
— |
— |
NM |
51 |
— |
NM |
|||||
Total Operating Expenses |
2,501 |
2,471 |
1 % |
4,883 |
4,354 |
12 % |
|||||
Operating Income (Loss) |
337 |
187 |
80 % |
151 |
(15) |
NM |
|||||
Non-operating Income (Expense) |
|||||||||||
Interest income |
22 |
11 |
100 % |
39 |
18 |
117 % |
|||||
Interest expense |
(28) |
(26) |
8 % |
(56) |
(53) |
6 % |
|||||
Interest capitalized |
7 |
3 |
133 % |
14 |
5 |
180 % |
|||||
Special items - net non-operating |
(6) |
— |
NM |
(6) |
— |
NM |
|||||
Other - net |
(7) |
10 |
(170) % |
(16) |
24 |
(167) % |
|||||
Total Non-operating Expense |
(12) |
(2) |
NM |
(25) |
(6) |
NM |
|||||
Income (Loss) Before Income Tax |
325 |
185 |
126 |
(21) |
|||||||
Income tax expense (benefit) |
85 |
46 |
28 |
(17) |
|||||||
Net Income (Loss) |
$ 240 |
$ 139 |
$ 98 |
$ (4) |
|||||||
Basic Earnings (Loss) Per Share |
$ 1.88 |
$ 1.10 |
$ 0.77 |
$ (0.03) |
|||||||
Diluted Earnings (Loss) Per Share |
$ 1.86 |
$ 1.09 |
$ 0.76 |
$ (0.03) |
|||||||
Shares used for computation: |
|||||||||||
Basic |
127.440 |
126.543 |
127.470 |
126.265 |
|||||||
Diluted |
128.919 |
127.795 |
128.860 |
126.265 |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
|||
|
|||
(in millions) |
|
|
|
ASSETS |
|||
Current Assets |
|||
Cash and cash equivalents |
$ 536 |
$ 338 |
|
Marketable securities |
1,906 |
2,079 |
|
Total cash and marketable securities |
2,442 |
2,417 |
|
Receivables - net |
351 |
296 |
|
Inventories and supplies - net |
107 |
104 |
|
Prepaid expenses |
187 |
163 |
|
Other current assets |
157 |
60 |
|
Total Current Assets |
3,244 |
3,040 |
|
Property and Equipment |
|||
Aircraft and other flight equipment |
9,918 |
9,053 |
|
Other property and equipment |
1,714 |
1,661 |
|
Deposits for future flight equipment |
550 |
670 |
|
12,182 |
11,384 |
||
Less accumulated depreciation and amortization |
4,219 |
4,127 |
|
Total Property and Equipment - net |
7,963 |
7,257 |
|
Other Assets |
|||
Operating lease assets |
1,318 |
1,471 |
|
|
2,036 |
2,038 |
|
Other noncurrent assets |
268 |
380 |
|
Total Other Assets |
3,622 |
3,889 |
|
Total Assets |
$ 14,829 |
$ 14,186 |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
|||
|
|||
(in millions, except share amounts) |
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current Liabilities |
|||
Accounts payable |
$ 212 |
$ 221 |
|
Accrued wages, vacation and payroll taxes |
463 |
619 |
|
Air traffic liability |
1,574 |
1,180 |
|
Other accrued liabilities |
871 |
846 |
|
Deferred revenue |
1,207 |
1,123 |
|
Current portion of operating lease liabilities |
277 |
228 |
|
Current portion of long-term debt and finance leases |
572 |
276 |
|
Total Current Liabilities |
5,176 |
4,493 |
|
Long-Term Debt, Net of Current Portion |
1,889 |
1,883 |
|
Noncurrent Liabilities |
|||
Long-term operating lease liabilities, net of current portion |
1,148 |
1,393 |
|
Deferred income taxes |
606 |
574 |
|
Deferred revenue |
1,370 |
1,374 |
|
Obligation for pension and post-retirement medical benefits |
362 |
348 |
|
Other liabilities |
327 |
305 |
|
Total Noncurrent Liabilities |
3,813 |
3,994 |
|
Commitments and Contingencies |
|||
Shareholders' Equity |
|||
Preferred stock, |
— |
— |
|
Common stock, |
1 |
1 |
|
Capital in excess of par value |
648 |
577 |
|
|
(731) |
(674) |
|
Accumulated other comprehensive loss |
(365) |
(388) |
|
Retained earnings |
4,398 |
4,300 |
|
3,951 |
3,816 |
||
Total Liabilities and Shareholders' Equity |
$ 14,829 |
$ 14,186 |
SUMMARY CASH FLOW (unaudited) |
|||||
|
|||||
(in millions) |
Six Months Ended |
Three Months Ended |
Three Months Ended |
||
Cash Flows from Operating Activities: |
|||||
Net Income (Loss) |
$ 98 |
$ (142) |
$ 240 |
||
Non-cash reconciling items |
511 |
191 |
320 |
||
Changes in working capital |
223 |
173 |
50 |
||
Net cash provided by operating activities |
832 |
222 |
610 |
||
Cash Flows from Investing Activities: |
|||||
Property and equipment additions |
(634) |
(124) |
(510) |
||
Other investing activities |
155 |
184 |
(29) |
||
Net cash provided by (used in) investing activities |
(479) |
60 |
(539) |
||
Cash Flows from Financing Activities: |
(165) |
(114) |
(51) |
||
Net increase in cash and cash equivalents |
188 |
168 |
20 |
||
Cash, cash equivalents, and restricted cash at beginning of |
369 |
369 |
537 |
||
Cash, cash equivalents, and restricted cash at end of the |
$ 557 |
$ 537 |
$ 557 |
(a) |
As reported in Form 10-Q for the first quarter of 2023. |
(b) |
Cash flows for the three months ended |
OPERATING STATISTICS SUMMARY (unaudited) |
|||||||||||
|
|||||||||||
Three Months Ended |
Six Months Ended |
||||||||||
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||
Consolidated Operating Statistics:(a) |
|||||||||||
Revenue passengers (000) |
11,592 |
11,005 |
5 % |
21,444 |
19,700 |
9 % |
|||||
RPMs (000,000) "traffic" |
14,936 |
13,746 |
9 % |
27,491 |
24,332 |
13 % |
|||||
ASMs (000,000) "capacity" |
17,160 |
15,611 |
10 % |
32,865 |
29,394 |
12 % |
|||||
Load factor |
87.0 % |
88.1 % |
(1.1) pts |
83.6 % |
82.8 % |
0.8 pts |
|||||
Yield |
17.40¢ |
17.59¢ |
(1) % |
16.67¢ |
16.15¢ |
3 % |
|||||
RASM |
16.54¢ |
17.03¢ |
(3) % |
15.32¢ |
14.76¢ |
4 % |
|||||
CASMex(b) |
10.15¢ |
9.92¢ |
2 % |
10.33¢ |
10.24¢ |
1 % |
|||||
Economic fuel cost per gallon(b) |
|
|
(27) % |
|
|
(5) % |
|||||
Fuel gallons (000,000) |
207 |
196 |
6 % |
396 |
368 |
8 % |
|||||
ASMs per gallon |
82.9 |
79.6 |
4 % |
83.0 |
79.9 |
4 % |
|||||
Departures (000) |
104.4 |
105.7 |
(1) % |
199.8 |
198.9 |
— % |
|||||
Average full-time equivalent employees |
23,301 |
22,603 |
3 % |
23,140 |
22,092 |
5 % |
|||||
Mainline Operating Statistics: |
|||||||||||
Revenue passengers (000) |
9,221 |
8,321 |
11 % |
17,054 |
14,887 |
15 % |
|||||
RPMs (000,000) "traffic" |
13,827 |
12,460 |
11 % |
25,496 |
21,972 |
16 % |
|||||
ASMs (000,000) "capacity" |
15,851 |
14,052 |
13 % |
30,462 |
26,439 |
15 % |
|||||
Load factor |
87.2 % |
88.7 % |
(1.5) pts |
83.7 % |
83.1 % |
0.6 pts |
|||||
Yield |
16.12¢ |
16.28¢ |
(1) % |
15.37¢ |
14.89¢ |
3 % |
|||||
RASM |
15.48¢ |
16.02¢ |
(3) % |
14.26¢ |
13.81¢ |
3 % |
|||||
CASMex(b) |
9.26¢ |
8.98¢ |
3 % |
9.38¢ |
9.29¢ |
1 % |
|||||
Economic fuel cost per gallon(b) |
|
|
(27) % |
|
|
(5) % |
|||||
Fuel gallons (000,000) |
179 |
165 |
8 % |
345 |
311 |
11 % |
|||||
ASMs per gallon |
88.6 |
85.2 |
4 % |
88.3 |
85.0 |
4 % |
|||||
Departures (000) |
67.2 |
61.6 |
9 % |
129.8 |
117.4 |
11 % |
|||||
Average full-time equivalent employees |
18,147 |
17,315 |
5 % |
17,966 |
16,825 |
7 % |
|||||
Aircraft utilization |
11.5 |
10.1 |
14 % |
11.3 |
9.8 |
15 % |
|||||
Average aircraft stage length |
1,384 |
1,363 |
2 % |
1,375 |
1,349 |
2 % |
|||||
Operating fleet(d) |
226 |
233 |
(7) a/c |
226 |
233 |
(7) a/c |
|||||
Regional Operating Statistics:(c) |
|||||||||||
Revenue passengers (000) |
2,372 |
2,685 |
(12) % |
4,390 |
4,813 |
(9) % |
|||||
RPMs (000,000) "traffic" |
1,109 |
1,285 |
(14) % |
1,994 |
2,360 |
(16) % |
|||||
ASMs (000,000) "capacity" |
1,309 |
1,559 |
(16) % |
2,403 |
2,955 |
(19) % |
|||||
Load factor |
84.7 % |
82.4 % |
2.3 pts |
83.0 % |
79.9 % |
3.1 pts |
|||||
Yield |
33.37¢ |
30.35¢ |
10 % |
33.30¢ |
27.88¢ |
19 % |
|||||
RASM |
29.26¢ |
26.04¢ |
12 % |
28.59¢ |
23.21¢ |
23 % |
|||||
Departures (000) |
37.2 |
44.1 |
(16) % |
70.0 |
81.5 |
(14) % |
|||||
Operating fleet(d) |
81 |
104 |
(23) a/c |
81 |
104 |
(23) a/c |
(a) |
Except for FTEs, data includes information related to third-party regional capacity purchase flying arrangements. |
(b) |
See a reconciliation of this non-GAAP measure and Note A for a discussion of the importance of this measure to investors in the accompanying pages. |
(c) |
Data presented includes information for flights operated by Horizon and third-party carriers. |
(d) |
Excludes all aircraft removed from operating service. |
OPERATING SEGMENTS (unaudited) |
|||||||||||||
|
|||||||||||||
Three Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating |
|
Special |
Consolidated |
||||||
Operating Revenue |
|||||||||||||
Passenger revenue |
$ 2,228 |
$ 370 |
$ — |
$ — |
$ 2,598 |
$ — |
$ 2,598 |
||||||
CPA revenue |
— |
— |
92 |
(92) |
— |
— |
— |
||||||
Mileage Plan other revenue |
158 |
12 |
— |
— |
170 |
— |
170 |
||||||
Cargo and other revenue |
67 |
— |
— |
3 |
70 |
— |
70 |
||||||
Total Operating Revenue |
2,453 |
382 |
92 |
(89) |
2,838 |
— |
2,838 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
1,468 |
279 |
87 |
(92) |
1,742 |
186 |
1,928 |
||||||
Fuel expense |
490 |
81 |
— |
1 |
572 |
1 |
573 |
||||||
Total Operating Expenses |
1,958 |
360 |
87 |
(91) |
2,314 |
187 |
2,501 |
||||||
Non-operating Income (Expense) |
3 |
— |
(10) |
1 |
(6) |
(6) |
(12) |
||||||
Income (Loss) Before Income Tax |
$ 498 |
$ 22 |
$ (5) |
$ 3 |
$ 518 |
$ (193) |
$ 325 |
||||||
Pretax Margin |
18.3 % |
11.5 % |
|||||||||||
Three Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating |
|
Special |
Consolidated |
||||||
Operating Revenue |
|||||||||||||
Passenger revenue |
$ 2,028 |
$ 390 |
$ — |
$ — |
$ 2,418 |
$ — |
$ 2,418 |
||||||
CPA revenue |
— |
— |
101 |
(101) |
— |
— |
— |
||||||
Mileage Plan other revenue |
159 |
16 |
— |
— |
175 |
— |
175 |
||||||
Cargo and other revenue |
64 |
— |
— |
1 |
65 |
— |
65 |
||||||
Total Operating Revenue |
2,251 |
406 |
101 |
(100) |
2,658 |
— |
2,658 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
1,262 |
289 |
98 |
(100) |
1,549 |
146 |
1,695 |
||||||
Fuel expense |
617 |
119 |
— |
— |
736 |
40 |
776 |
||||||
Total Operating Expenses |
1,879 |
408 |
98 |
(100) |
2,285 |
186 |
2,471 |
||||||
Non-operating Income (Expense) |
3 |
— |
(5) |
— |
(2) |
— |
(2) |
||||||
Income (Loss) Before Income Tax |
$ 375 |
$ (2) |
$ (2) |
$ — |
$ 371 |
$ (186) |
$ 185 |
||||||
Pretax Margin |
14.0 % |
7.0 % |
Six Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating |
|
Special |
Consolidated |
||||||
Operating Revenue |
|||||||||||||
Passenger revenue |
$ 3,918 |
$ 664 |
$ — |
$ — |
$ 4,582 |
$ — |
$ 4,582 |
||||||
CPA revenue |
— |
— |
170 |
(170) |
— |
— |
— |
||||||
Mileage Plan other revenue |
301 |
23 |
— |
— |
324 |
— |
324 |
||||||
Cargo and other revenue |
124 |
— |
— |
4 |
128 |
— |
128 |
||||||
Total Operating Revenue |
4,343 |
687 |
170 |
(166) |
5,034 |
— |
5,034 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
2,858 |
535 |
171 |
(169) |
3,395 |
250 |
3,645 |
||||||
Fuel expense |
1,051 |
166 |
— |
— |
1,217 |
21 |
1,238 |
||||||
Total Operating Expenses |
3,909 |
701 |
171 |
(169) |
4,612 |
271 |
4,883 |
||||||
Non-operating Income (Expense) |
(3) |
— |
(18) |
2 |
(19) |
(6) |
(25) |
||||||
Income (Loss) Before Income Tax |
$ 431 |
$ (14) |
$ (19) |
$ 5 |
$ 403 |
$ (277) |
$ 126 |
||||||
Pretax Margin |
8.0 % |
2.5 % |
|||||||||||
Six Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating |
|
Special |
Consolidated |
||||||
Operating Revenue |
|||||||||||||
Passenger revenue |
$ 3,271 |
$ 658 |
$ — |
$ — |
$ 3,929 |
$ — |
$ 3,929 |
||||||
CPA revenue |
— |
— |
195 |
(195) |
— |
— |
— |
||||||
Mileage Plan other revenue |
259 |
28 |
— |
— |
287 |
— |
287 |
||||||
Cargo and other revenue |
121 |
— |
— |
2 |
123 |
— |
123 |
||||||
Total Operating Revenue |
3,651 |
686 |
195 |
(193) |
4,339 |
— |
4,339 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
2,456 |
551 |
197 |
(194) |
3,010 |
221 |
3,231 |
||||||
Fuel expense |
998 |
192 |
— |
— |
1,190 |
(67) |
1,123 |
||||||
Total Operating Expenses |
3,454 |
743 |
197 |
(194) |
4,200 |
154 |
4,354 |
||||||
Non-operating Income (Expense) |
4 |
— |
(10) |
— |
(6) |
— |
(6) |
||||||
Income (Loss) Before Income Tax |
$ 201 |
$ (57) |
$ (12) |
$ 1 |
$ 133 |
$ (154) |
$ (21) |
||||||
Pretax Margin |
3.1 % |
(0.5) % |
(a) |
Includes consolidating entries, |
(b) |
The Air Group Adjusted column represents the financial information that is reviewed by management to assess performance of operations and determine capital allocation and excludes certain charges. See Note A in the accompanying pages for further information. |
(c) |
Includes special items and mark-to-market fuel hedge accounting adjustments. |
GAAP TO NON-GAAP RECONCILIATIONS (unaudited) |
|||||||
|
|||||||
CASM Excluding Fuel and Special Items Reconciliation |
|||||||
Three Months Ended |
Six Months Ended |
||||||
(in cents) |
2023 |
2022 |
2023 |
2022 |
|||
Consolidated: |
|||||||
CASM |
14.57 ¢ |
15.84 ¢ |
14.86 ¢ |
14.81 ¢ |
|||
Less the following components: |
|||||||
Aircraft fuel, including hedging gains and losses |
3.34 |
4.98 |
3.77 |
3.82 |
|||
Special items - fleet transition and other(a) |
1.08 |
0.94 |
0.61 |
0.75 |
|||
Special items - labor and related(b) |
— |
— |
0.15 |
— |
|||
CASM excluding fuel and special items |
10.15 ¢ |
9.92 ¢ |
10.33 ¢ |
10.24 ¢ |
|||
Mainline: |
|||||||
CASM |
13.56 ¢ |
15.06 ¢ |
13.73 ¢ |
13.69 ¢ |
|||
Less the following components: |
|||||||
Aircraft fuel, including hedging gains and losses |
3.10 |
5.06 |
3.52 |
3.84 |
|||
Special items - fleet transition and other(a) |
1.20 |
1.02 |
0.67 |
0.56 |
|||
Special items - labor and related(b) |
— |
— |
0.16 |
— |
|||
CASM excluding fuel and special items |
9.26 ¢ |
8.98 ¢ |
9.38 ¢ |
9.29 ¢ |
(a) |
Special items - fleet transition and other in the three and six months ended |
(b) |
Special items - labor and related in the six months ended |
Fuel Reconciliation |
|||||||
Three Months Ended |
|||||||
2023 |
2022 |
||||||
(in millions, except for per-gallon amounts) |
Dollars |
Cost/Gallon |
Dollars |
Cost/Gallon |
|||
Raw or "into-plane" fuel cost |
$ 555 |
$ 2.68 |
$ 824 |
$ 4.20 |
|||
Losses (gains) on settled hedges |
17 |
0.08 |
(88) |
(0.44) |
|||
Consolidated economic fuel expense |
572 |
2.76 |
736 |
3.76 |
|||
Mark-to-market fuel hedge adjustment |
1 |
— |
40 |
0.20 |
|||
GAAP fuel expense |
$ 573 |
$ 2.76 |
$ 776 |
$ 3.96 |
|||
Fuel gallons |
207 |
196 |
|||||
Six Months Ended |
|||||||
2023 |
2022 |
||||||
(in millions, except for per gallon amounts) |
Dollars |
Cost/Gallon |
Dollars |
Cost/Gallon |
|||
Raw or "into-plane" fuel cost |
$ 1,188 |
$ 3.00 |
$ 1,328 |
$ 3.61 |
|||
Losses (gains) on settled hedges |
29 |
0.07 |
(138) |
(0.38) |
|||
Consolidated economic fuel expense |
1,217 |
3.07 |
1,190 |
3.23 |
|||
Mark-to-market fuel hedge adjustment |
21 |
0.05 |
(67) |
(0.18) |
|||
GAAP fuel expense |
$ 1,238 |
$ 3.12 |
$ 1,123 |
$ 3.05 |
|||
Fuel gallons |
396 |