1-8957 | 91-1292054 | |
(Commission File Number) | (IRS Employer Identification No.) |
19300 International Boulevard, Seattle, Washington | 98188 | |
(Address of Principal Executive Offices) | (Zip Code) |
Second Quarter 2018 Earnings Press Release dated July 26, 2018 | ||
Investor Update dated July 26, 2018 |
Media contact: | Investor/analyst contact: | |
Media Relations | Matt Grady | |
(206) 304-0008 | Director, Investor Relations | |
(206) 392-5382 |
• | Reported net income for the second quarter under Generally Accepted Accounting Principles (GAAP) of $193 million, or $1.56 per diluted share, compared to net income of $293 million, or $2.36 per diluted share in the second quarter of 2017. As the company has recently implemented new accounting standards, including the standards relating to revenue recognition and retirement benefits, 2017 financial information has been adjusted. |
• | Reported second quarter 2018 adjusted diluted earnings per share of $1.66 compared to $2.48 reported in the second quarter of 2017. Second quarter adjusted net income excluding special items such as merger-related costs and mark-to-market fuel hedge accounting adjustments was $206 million compared to $309 million in the second quarter of 2017. This quarter's adjusted results compare to the First Call analyst consensus estimate of $1.63 per share. |
• | Paid a $0.32 per-share quarterly cash dividend in the second quarter, a 7% increase over the dividend paid in the second quarter of 2017. |
• | Repurchased a total of 389,739 shares of common stock for approximately $25 million in the first six months of 2018. |
• | Generated approximately $725 million of operating cash flow, including merger-related costs and other special items. |
• | Held $1.6 billion in unrestricted cash and marketable securities as of June 30, 2018. |
• | Transitioned to a single Passenger Service System (PSS) in April 2018, enabling us to provide one reservation system, one website and one inventory of flights to our guests. |
• | Reached a merger transition agreement with the Transport Workers Union (TWU) to combine Boeing and Airbus dispatchers into a single group. |
• | Completed Premium Class rollout on our Boeing 737-800, 900 and 900ER fleets. |
• | Added Aer Lingus as a global Mileage Plan partner. |
• | Added two Boeing 737-900ER aircraft and two Airbus A321neo aircraft to the mainline operating fleet in the second quarter of 2018. Added four Embraer 175 (E175) regional jets to Horizon Air's fleet in the second quarter of 2018 and four E175 aircraft operated by SkyWest Airlines. |
• | Ranked "Highest in Customer Satisfaction Among Traditional Carriers" in 2018 by J.D. Power for the 11th year in a row. |
• | Received top honors in three Skytrax World Airline Awards categories including "Best Regional Airline in North America," "Best Airline Staff in North America," and "Best Cabin Crew in the USA." |
• | Virgin America was rated Best Domestic Airline in Travel + Leisure "World's Best Awards" for 11 years in a row. |
• | Ranked among Forbes’ 2018 "America's Best Employers" for the fourth year in a row. |
• | Awarded "Best Food and Beverage in the Americas" by Airline Passenger Service Experience Association (APEX) passenger choice awards for 2018. |
• | Received 17th Diamond Award of Excellence from the Federal Aviation Administration, recognizing both Alaska and Horizon's aircraft technicians for their commitment to training. |
Three Months Ended June 30, | |||||||||||||||
2018 | 2017 (a) | ||||||||||||||
(in millions, except per-share amounts) | Dollars | Diluted EPS | Dollars | Diluted EPS | |||||||||||
GAAP net income and diluted EPS | $ | 193 | $ | 1.56 | $ | 293 | $ | 2.36 | |||||||
Mark-to-market fuel hedge adjustments | (22 | ) | (0.18 | ) | 2 | 0.02 | |||||||||
Special items—merger-related costs | 39 | 0.31 | 24 | 0.19 | |||||||||||
Income tax effect | (4 | ) | (0.03 | ) | (10 | ) | (0.09 | ) | |||||||
Non-GAAP adjusted net income and diluted EPS | $ | 206 | $ | 1.66 | $ | 309 | $ | 2.48 |
Six Months Ended June 30, | |||||||||||||||
2018 | 2017 (a) | ||||||||||||||
(in millions, except per-share amounts) | Dollars | Diluted EPS | Dollars | Diluted EPS | |||||||||||
GAAP net income and diluted EPS | $ | 197 | $ | 1.59 | $ | 386 | $ | 3.10 | |||||||
Mark-to-market fuel hedge adjustments | (35 | ) | (0.28 | ) | 12 | 0.10 | |||||||||
Special items—employee tax reform bonus | 25 | 0.20 | — | — | |||||||||||
Special items—merger-related costs | 45 | 0.36 | 63 | 0.51 | |||||||||||
Income tax effect | (8 | ) | (0.06 | ) | (28 | ) | (0.23 | ) | |||||||
Non-GAAP adjusted net income and diluted EPS | $ | 224 | $ | 1.81 | $ | 433 | $ | 3.48 |
(a) | Certain historical information has been adjusted to reflect the adoption of new accounting standards. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | |||||||||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||
(in millions, except per-share amounts) | 2018 | 2017(a) | Change | 2018 | 2017(a) | Change | |||||||||||||||
Operating Revenues: | |||||||||||||||||||||
Passenger revenue | $ | 1,997 | $ | 1,945 | 3 | % | $ | 3,682 | $ | 3,547 | 4 | % | |||||||||
Mileage plan other revenue | 108 | 109 | (1 | )% | 215 | 209 | 3 | % | |||||||||||||
Cargo and other | 51 | 48 | 6 | % | 91 | 86 | 6 | % | |||||||||||||
Total Operating Revenues | 2,156 | 2,102 | 3 | % | 3,988 | 3,842 | 4 | % | |||||||||||||
Operating Expenses: | |||||||||||||||||||||
Wages and benefits | 544 | 470 | 16 | % | 1,080 | 920 | 17 | % | |||||||||||||
Variable incentive pay | 38 | 27 | 41 | % | 77 | 58 | 33 | % | |||||||||||||
Aircraft fuel, including hedging gains and losses | 475 | 344 | 38 | % | 884 | 683 | 29 | % | |||||||||||||
Aircraft maintenance | 106 | 96 | 10 | % | 213 | 183 | 16 | % | |||||||||||||
Aircraft rent | 77 | 69 | 12 | % | 151 | 134 | 13 | % | |||||||||||||
Landing fees and other rentals | 110 | 99 | 11 | % | 236 | 214 | 10 | % | |||||||||||||
Contracted services | 76 | 77 | (1 | )% | 157 | 158 | (1 | )% | |||||||||||||
Selling expenses | 88 | 102 | (14 | )% | 166 | 185 | (10 | )% | |||||||||||||
Depreciation and amortization | 97 | 90 | 8 | % | 191 | 180 | 6 | % | |||||||||||||
Food and beverage service | 55 | 50 | 10 | % | 105 | 95 | 11 | % | |||||||||||||
Third-party regional carrier expense | 39 | 27 | 44 | % | 76 | 54 | 41 | % | |||||||||||||
Other | 141 | 140 | 1 | % | 282 | 271 | 4 | % | |||||||||||||
Special items—merger-related costs | 39 | 24 | 63 | % | 45 | 63 | (29 | )% | |||||||||||||
Special items—other | — | — | — | % | 25 | — | NM | ||||||||||||||
Total Operating Expenses | 1,885 | 1,615 | 17 | % | 3,688 | 3,198 | 15 | % | |||||||||||||
Operating Income | 271 | 487 | (44 | )% | 300 | 644 | (53 | )% | |||||||||||||
Nonoperating Income (Expense): | |||||||||||||||||||||
Interest income | 10 | 9 | 18 | 16 | |||||||||||||||||
Interest expense | (25 | ) | (26 | ) | (49 | ) | (51 | ) | |||||||||||||
Interest capitalized | 4 | 4 | 9 | 8 | |||||||||||||||||
Other—net | (1 | ) | — | (13 | ) | (1 | ) | ||||||||||||||
Total Nonoperating Income (Expense) | (12 | ) | (13 | ) | (35 | ) | (28 | ) | |||||||||||||
Income (Loss) Before Income Tax | 259 | 474 | 265 | 616 | |||||||||||||||||
Income tax expense | 66 | 181 | 68 | 230 | |||||||||||||||||
Net Income (Loss) | $ | 193 | $ | 293 | $ | 197 | $ | 386 | |||||||||||||
Basic Earnings (Loss) Per Share: | $ | 1.57 | $ | 2.37 | $ | 1.60 | $ | 3.12 | |||||||||||||
Diluted Earnings (Loss) Per Share: | $ | 1.56 | $ | 2.36 | $ | 1.59 | $ | 3.10 | |||||||||||||
Shares Used for Computation: | |||||||||||||||||||||
Basic | 123.268 | 123.573 | 123.212 | 123.534 | |||||||||||||||||
Diluted | 124.036 | 124.332 | 123.953 | 124.374 | |||||||||||||||||
Cash dividend declared per share: | $ | 0.320 | $ | 0.300 | $ | 0.640 | $ | 0.600 |
(a) | Certain historical information has been adjusted to reflect the adoption of new accounting standards. |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) | |||||||
Alaska Air Group, Inc. | |||||||
(in millions) | June 30, 2018 | December 31, 2017(a) | |||||
Cash and marketable securities | $ | 1,568 | $ | 1,621 | |||
Total current assets | 2,216 | 2,152 | |||||
Property and equipment—net | 6,493 | 6,284 | |||||
Goodwill | 1,943 | 1,943 | |||||
Intangible assets | 130 | 133 | |||||
Other assets | 273 | 234 | |||||
Total assets | 11,055 | 10,746 | |||||
Air traffic liability | 1,112 | 806 | |||||
Current portion of long-term debt | 314 | 307 | |||||
Other current liabilities | 1,610 | 1,573 | |||||
Current liabilities | 3,036 | 2,686 | |||||
Long-term debt | 1,998 | 2,262 | |||||
Other liabilities and credits | 2,428 | 2,338 | |||||
Shareholders' equity | 3,593 | 3,460 | |||||
Total liabilities and shareholders' equity | $ | 11,055 | $ | 10,746 | |||
Debt-to-capitalization ratio, adjusted for aircraft operating leases(b) | 52 | % | 53 | % | |||
Number of common shares outstanding | 123.204 | 123.061 |
(a) | Certain historical information has been adjusted to reflect the adoption of new accounting standards. |
(b) | Calculated using the present value of remaining aircraft lease payments. |
OPERATING STATISTICS SUMMARY (unaudited) | |||||||||||
Alaska Air Group, Inc. | |||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2018 | 2017 | Change | 2018 | 2017 | Change | ||||||
Consolidated Operating Statistics:(a) | |||||||||||
Revenue passengers (000) | 12,069 | 11,391 | 6.0% | 22,558 | 21,399 | 5.4% | |||||
RPMs (000,000) "traffic" | 14,484 | 13,554 | 6.9% | 26,887 | 25,262 | 6.4% | |||||
ASMs (000,000) "capacity" | 16,833 | 15,612 | 7.8% | 32,313 | 30,006 | 7.7% | |||||
Load factor | 86.0% | 86.8% | (0.8) pts | 83.2% | 84.2% | (1.0) pts | |||||
Yield(d) | 13.79¢ | 14.36¢ | (4.0)% | 13.69¢ | 14.04¢ | (2.5)% | |||||
RASM(d) | 12.81¢ | 13.46¢ | (4.8)% | 12.34¢ | 12.80¢ | (3.6)% | |||||
CASMex(b)(d) | 8.14¢ | 7.98¢ | 2.0% | 8.46¢ | 8.17¢ | 3.5% | |||||
Economic fuel cost per gallon(b) | $2.30 | $1.71 | 34.5% | $2.22 | $1.75 | 26.9% | |||||
Fuel gallons (000,000) | 216 | 201 | 7.5% | 413 | 385 | 7.3% | |||||
ASM's per gallon | 77.9 | 77.7 | 0.3% | 78.2 | 77.9 | 0.4% | |||||
Average number of full-time equivalent employees (FTE) | 21,655 | 19,745 | 9.7% | 21,461 | 19,214 | 11.7% | |||||
Mainline Operating Statistics: | |||||||||||
Revenue passengers (000) | 9,462 | 8,941 | 5.8% | 17,673 | 16,715 | 5.7% | |||||
RPMs (000,000) "traffic" | 13,221 | 12,525 | 5.6% | 24,581 | 23,352 | 5.3% | |||||
ASMs (000,000) "capacity" | 15,289 | 14,341 | 6.6% | 29,387 | 27,602 | 6.5% | |||||
Load factor | 86.5% | 87.3% | (0.8) pts | 83.6% | 84.6% | (1.0) pts | |||||
Yield(d) | 12.95¢ | 13.40¢ | (3.4)% | 12.83¢ | 13.07¢ | (1.8)% | |||||
RASM(d) | 12.16¢ | 12.77¢ | (4.8)% | 11.70¢ | 12.11¢ | (3.4)% | |||||
CASMex(b)(d) | 7.43¢ | 7.18¢ | 3.5% | 7.71¢ | 7.35¢ | 4.9% | |||||
Economic fuel cost per gallon(b) | $2.29 | $1.70 | 34.7% | $2.22 | $1.74 | 27.6% | |||||
Fuel gallons (000,000) | 188 | 179 | 5.0% | 360 | 343 | 5.0% | |||||
ASM's per gallon | 81.3 | 80.3 | 1.2% | 81.5 | 80.5 | 1.2% | |||||
Average number of FTE's | 16,477 | 15,447 | 6.7% | 16,245 | 15,227 | 6.7% | |||||
Aircraft utilization | 11.6 | 11.4 | 1.8% | 11.4 | 11.1 | 2.7% | |||||
Average aircraft stage length | 1,298 | 1,294 | 0.3% | 1,294 | 1,295 | (0.1)% | |||||
Operating fleet | 228 | 221 | 7 a/c | 228 | 221 | 7 a/c | |||||
Regional Operating Statistics:(c) | |||||||||||
Revenue passengers (000) | 2,607 | 2,450 | 6.4% | 4,885 | 4,685 | 4.3% | |||||
RPMs (000,000) "traffic" | 1,263 | 1,030 | 22.6% | 2,306 | 1,910 | 20.7% | |||||
ASMs (000,000) "capacity" | 1,544 | 1,270 | 21.6% | 2,926 | 2,404 | 21.7% | |||||
Load factor | 81.8% | 81.1% | 0.7 pts | 78.8% | 79.5% | (0.7) pts | |||||
Yield(d) | 22.64¢ | 26.04¢ | (13.1)% | 22.93¢ | 25.94¢ | (11.6)% | |||||
RASM(d) | 19.14¢ | 21.19¢ | (9.7)% | 18.72¢ | 20.70¢ | (9.6)% | |||||
Operating fleet | 89 | 78 | 11 a/c | 89 | 78 | 11 a/c |
(a) | Except for FTEs, data includes information related to third-party regional capacity purchase flying arrangements. |
(b) | See a reconciliation of this non-GAAP measure and Note A for a discussion of potential importance of this measure to investors in the accompanying pages. |
(c) | Data presented includes information related to flights operated by Horizon and third-party carriers. |
(d) | Certain historical information has been adjusted to reflect the adoption of new accounting standards. |
OPERATING SEGMENTS (unaudited) | |||||||||||||||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||||||||||||||
Three Months Ended June 30, 2018 | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Consolidating & Other | Air Group Adjusted(a) | Special Items(b) | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger revenues | $ | 1,711 | $ | 286 | $ | — | $ | — | $ | 1,997 | $ | — | $ | 1,997 | |||||||||||||
CPA revenues | — | — | 137 | (137 | ) | — | — | — | |||||||||||||||||||
Mileage plan other revenue | 99 | 9 | — | — | 108 | — | 108 | ||||||||||||||||||||
Cargo and other | 49 | 1 | 1 | — | 51 | — | 51 | ||||||||||||||||||||
Total operating revenues | 1,859 | 296 | 138 | (137 | ) | 2,156 | — | 2,156 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel | 1,135 | 249 | 123 | (136 | ) | 1,371 | 39 | 1,410 | |||||||||||||||||||
Economic fuel | 432 | 65 | — | — | 497 | (22 | ) | 475 | |||||||||||||||||||
Total operating expenses | 1,567 | 314 | 123 | (136 | ) | 1,868 | 17 | 1,885 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 13 | — | — | (3 | ) | 10 | — | 10 | |||||||||||||||||||
Interest expense | (22 | ) | — | (5 | ) | 2 | (25 | ) | — | (25 | ) | ||||||||||||||||
Interest capitalized | 4 | — | — | — | 4 | — | 4 | ||||||||||||||||||||
Other | 1 | (2 | ) | — | — | (1 | ) | — | (1 | ) | |||||||||||||||||
Total Nonoperating income (expense) | (4 | ) | (2 | ) | (5 | ) | (1 | ) | (12 | ) | — | (12 | ) | ||||||||||||||
Income (loss) before income tax | $ | 288 | $ | (20 | ) | $ | 10 | $ | (2 | ) | $ | 276 | $ | (17 | ) | $ | 259 |
Three Months Ended June 30, 2017(c) | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Consolidating & Other | Air Group Adjusted(a) | Special Items(b) | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger revenues | $ | 1,677 | $ | 268 | $ | — | $ | — | $ | 1,945 | $ | — | $ | 1,945 | |||||||||||||
CPA revenues | — | — | 108 | (108 | ) | — | — | — | |||||||||||||||||||
Mileage plan other revenue | 101 | 8 | — | — | 109 | — | 109 | ||||||||||||||||||||
Cargo and other | 45 | 2 | 1 | — | 48 | — | 48 | ||||||||||||||||||||
Total operating revenues | 1,823 | 278 | 109 | (108 | ) | 2,102 | — | 2,102 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel | 1,030 | 206 | 116 | (105 | ) | 1,247 | 24 | 1,271 | |||||||||||||||||||
Economic fuel | 304 | 38 | — | — | 342 | 2 | 344 | ||||||||||||||||||||
Total operating expenses | 1,334 | 244 | 116 | (105 | ) | 1,589 | 26 | 1,615 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 10 | — | — | (1 | ) | 9 | — | 9 | |||||||||||||||||||
Interest expense | (24 | ) | — | (3 | ) | 1 | (26 | ) | — | (26 | ) | ||||||||||||||||
Interest capitalized | 3 | — | 1 | — | 4 | — | 4 | ||||||||||||||||||||
Other | — | — | — | — | — | — | — | ||||||||||||||||||||
Total Nonoperating income (expense) | (11 | ) | — | (2 | ) | — | (13 | ) | — | (13 | ) | ||||||||||||||||
Income (loss) before income tax | $ | 478 | $ | 34 | $ | (9 | ) | $ | (3 | ) | $ | 500 | $ | (26 | ) | $ | 474 |
Six Months Ended June 30, 2018 | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Consolidating & Other | Air Group Adjusted(a) | Special Items(b) | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger revenues | $ | 3,153 | $ | 529 | $ | — | $ | — | $ | 3,682 | $ | — | $ | 3,682 | |||||||||||||
CPA revenues | — | — | 247 | (247 | ) | — | — | — | |||||||||||||||||||
Mileage plan other revenue | 197 | 18 | — | — | 215 | — | 215 | ||||||||||||||||||||
Cargo and other | 88 | 1 | 2 | — | 91 | — | 91 | ||||||||||||||||||||
Total operating revenues | 3,438 | 548 | 249 | (247 | ) | 3,988 | — | 3,988 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel | 2,266 | 488 | 227 | (247 | ) | 2,734 | 70 | 2,804 | |||||||||||||||||||
Economic fuel | 799 | 120 | — | — | 919 | (35 | ) | 884 | |||||||||||||||||||
Total operating expenses | 3,065 | 608 | 227 | (247 | ) | 3,653 | 35 | 3,688 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 24 | — | — | (6 | ) | 18 | — | 18 | |||||||||||||||||||
Interest expense | (44 | ) | — | (10 | ) | 5 | (49 | ) | — | (49 | ) | ||||||||||||||||
Interest capitalized | 8 | — | 1 | — | 9 | — | 9 | ||||||||||||||||||||
Other | (4 | ) | (9 | ) | — | — | (13 | ) | — | (13 | ) | ||||||||||||||||
Total Nonoperating income (expense) | (16 | ) | (9 | ) | (9 | ) | (1 | ) | (35 | ) | — | (35 | ) | ||||||||||||||
Income (loss) before income tax | $ | 357 | $ | (69 | ) | $ | 13 | $ | (1 | ) | $ | 300 | $ | (35 | ) | $ | 265 |
Six Months Ended June 30, 2017(c) | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Consolidating & Other | Air Group Adjusted(a) | Special Items(b) | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger revenues | $ | 3,052 | $ | 495 | $ | — | $ | — | $ | 3,547 | $ | — | $ | 3,547 | |||||||||||||
CPA revenues | — | — | 205 | (205 | ) | — | — | — | |||||||||||||||||||
Mileage plan other revenue | 194 | 15 | — | — | 209 | — | 209 | ||||||||||||||||||||
Cargo and other | 81 | 3 | 2 | — | 86 | — | 86 | ||||||||||||||||||||
Total operating revenues | 3,327 | 513 | 207 | (205 | ) | 3,842 | — | 3,842 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel | 2,030 | 406 | 219 | (203 | ) | 2,452 | 63 | 2,515 | |||||||||||||||||||
Economic fuel | 596 | 75 | — | — | 671 | 12 | 683 | ||||||||||||||||||||
Total operating expenses | 2,626 | 481 | 219 | (203 | ) | 3,123 | 75 | 3,198 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 17 | — | — | (1 | ) | 16 | — | 16 | |||||||||||||||||||
Interest expense | (47 | ) | — | (5 | ) | 1 | (51 | ) | — | (51 | ) | ||||||||||||||||
Interest capitalized | 7 | — | 1 | — | 8 | — | 8 | ||||||||||||||||||||
Other | (1 | ) | — | — | — | (1 | ) | — | (1 | ) | |||||||||||||||||
Total Nonoperating income (expense) | (24 | ) | — | (4 | ) | — | (28 | ) | — | (28 | ) | ||||||||||||||||
Income (loss) before income tax | $ | 677 | $ | 32 | $ | (16 | ) | $ | (2 | ) | $ | 691 | $ | (75 | ) | $ | 616 |
(a) | The Air Group Adjusted column represents the financial information that is reviewed by management to assess performance of operations and determine capital allocation and does not include certain charges. See Note A in the accompanying pages for further information. |
(b) | Includes merger-related costs, an employee bonus awarded in January in connection with the Tax Cuts and Jobs Act, and mark-to-market fuel hedge accounting adjustments. |
(c) | Certain historical information has been adjusted to reflect the adoption of new accounting standards. |
GAAP TO NON-GAAP RECONCILIATIONS (unaudited) | |||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||
CASM Excluding Fuel and Special Items Reconciliation | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017(b) | 2018 | 2017(b) | ||||||||||||
Consolidated: | |||||||||||||||
CASM | 11.20 | ¢ | 10.34 | ¢ | 11.41 | ¢ | 10.66 | ¢ | |||||||
Less the following components: | |||||||||||||||
Aircraft fuel, including hedging gains and losses | 2.82 | 2.21 | 2.74 | 2.28 | |||||||||||
Special items—merger-related costs and other(a) | 0.24 | 0.15 | 0.21 | 0.21 | |||||||||||
CASM excluding fuel and special items | 8.14 | ¢ | 7.98 | ¢ | 8.46 | ¢ | 8.17 | ¢ | |||||||
Mainline: | |||||||||||||||
CASM | 10.36 | ¢ | 9.48 | ¢ | 10.54 | ¢ | 9.79 | ¢ | |||||||
Less the following components: | |||||||||||||||
Aircraft fuel, including hedging gains and losses | 2.68 | 2.13 | 2.60 | 2.20 | |||||||||||
Special items—merger-related costs and other(a) | 0.25 | 0.17 | 0.23 | 0.24 | |||||||||||
CASM excluding fuel and special items | 7.43 | ¢ | 7.18 | ¢ | 7.71 | ¢ | 7.35 | ¢ |
(a) | Special items includes merger-related costs and an employee bonus awarded in January in connection with the Tax Cuts and Jobs Act. |
(b) | Certain historical information has been adjusted to reflect the adoption of new accounting standards. |
Fuel Reconciliation | |||||||||||||||
Three Months Ended June 30, | |||||||||||||||
2018 | 2017 | ||||||||||||||
(in millions, except for per-gallon amounts) | Dollars | Cost/Gallon | Dollars | Cost/Gallon | |||||||||||
Raw or "into-plane" fuel cost | $ | 506 | $ | 2.34 | $ | 337 | $ | 1.69 | |||||||
(Gains) losses on settled hedges | (9 | ) | (0.04 | ) | 5 | 0.02 | |||||||||
Consolidated economic fuel expense | 497 | 2.30 | 342 | 1.71 | |||||||||||
Mark-to-market fuel hedge adjustment | (22 | ) | (0.10 | ) | 2 | 0.01 | |||||||||
GAAP fuel expense | $ | 475 | $ | 2.20 | $ | 344 | $ | 1.72 | |||||||
Fuel gallons | 216 | 201 | |||||||||||||
Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | ||||||||||||||
(in millions, except for per gallon amounts) | Dollars | Cost/Gallon | Dollars | Cost/Gallon | |||||||||||
Raw or "into-plane" fuel cost | $ | 929 | $ | 2.25 | $ | 663 | $ | 1.73 | |||||||
(Gains) losses on settled hedges | (10 | ) | (0.03 | ) | 8 | 0.02 | |||||||||
Consolidated economic fuel expense | $ | 919 | $ | 2.22 | $ | 671 | $ | 1.75 | |||||||
Mark-to-market fuel hedge adjustment | (35 | ) | (0.08 | ) | 12 | 0.03 | |||||||||
GAAP fuel expense | $ | 884 | $ | 2.14 | $ | 683 | $ | 1.78 | |||||||
Fuel gallons | 413 | 385 |
Debt-to-capitalization, adjusted for aircraft operating leases | |||||||
(in millions) | June 30, 2018 | December 31, 2017(a) | |||||
Long-term debt | $ | 1,998 | $ | 2,262 | |||
Capitalization of aircraft operating leases(b) | 1,883 | 1,671 | |||||
Adjusted debt | 3,881 | 3,933 | |||||
Shareholders' equity | 3,593 | 3,460 | |||||
Total Invested Capital | $ | 7,474 | $ | 7,393 | |||
Debt-to-capitalization ratio, adjusted for aircraft operating leases | 52 | % | 53 | % |
(a) | Certain historical information has been adjusted to reflect the adoption of new accounting standards. |
(b) | Calculated using the present value of remaining aircraft lease payments. |
• | By eliminating fuel expense and certain special items (including merger-related costs) from our unit metrics, we believe that we have better visibility into the results of operations and our non-fuel cost-reduction initiatives. Our industry is highly competitive and is characterized by high fixed costs, so even a small reduction in non-fuel operating costs can result in a significant improvement in operating results. In addition, we believe that all domestic carriers are similarly impacted by changes in jet fuel costs over the long run, so it is important for management (and thus investors) to understand the impact of (and trends in) company-specific cost drivers such as labor rates and productivity, airport costs, maintenance costs, etc., which are more controllable by management. |
• | Cost per ASM (CASM) excluding fuel and certain special items, such as merger-related costs, is one of the most important measures used by management and by the Air Group Board of Directors in assessing quarterly and annual cost performance. |
• | Adjusted income before income tax and CASM excluding fuel (and other items as specified in our plan documents) are important metrics for the employee incentive plan, which covers the majority of Air Group employees. |
• | CASM excluding fuel and certain special items is a measure commonly used by industry analysts, and we believe it is the basis by which they compare our airlines to others in the industry. The measure is also the subject of frequent questions from investors. |
• | Disclosure of the individual impact of certain noted items provides investors the ability to measure and monitor performance both with and without these special items. We believe that disclosing the impact of certain items, such as merger-related costs and mark-to-market hedging adjustments, is important because it provides information on significant items that are not necessarily indicative of future performance. Industry analysts and investors consistently measure our performance without these items for better comparability between periods and among other airlines. |
• | Although we disclose our passenger unit revenues, we do not (nor are we able to) evaluate unit revenues excluding the impact that changes in fuel costs have had on ticket prices. Fuel expense represents a large percentage of our total operating expenses. Fluctuations in fuel prices often drive changes in unit revenues in the mid-to-long term. Although we believe it is useful to evaluate non-fuel unit costs for the reasons noted above, we would caution readers of these financial statements not to place undue reliance on unit costs excluding fuel as a measure or predictor of future profitability because of the significant impact of fuel costs on our business. |
AIR GROUP - CONSOLIDATED |
Forecast Full Year 2018 | Full Year 2017 As Adjusted (a) | % Change | Prior Guidance June 15, 2018 | ||||
Capacity (ASMs in millions) | 65,780 - 65,930 | 62,072 | ~ 6.1% | 65,950 - 66,100 | |||
Cost per ASM excluding fuel and special items (cents) | 8.50¢ - 8.53¢ | 8.25¢ | ~ 3.2% | 8.51¢ - 8.56¢ | |||
Fuel gallons (millions) | 843 | 797 | ~ 5.8% | 845 |
Forecast Q3 2018 | Q3 2017 As Adjusted (a) | % Change | Prior Guidance April 23, 2018 | ||||
Capacity (ASMs in millions) | 17,095 - 17,145 | 16,164 | ~ 5.9% | ~ 6.0% | |||
Revenue per ASM (cents) (a) | 12.66¢ - 13.06¢ | 13.06¢ | ~ (3.0)% - 0.0% | n/a | |||
Cost per ASM excluding fuel and special items (cents) | 8.36¢ - 8.41¢ | 8.00¢ | ~ 4.9% | 8.31¢ - 8.36¢ | |||
Fuel gallons (millions) | 218 | 207 | ~ 5.3% | n/a | |||
Economic fuel cost per gallon(b) | $2.30 | $1.80 | ~ 27.8% | n/a |
(a) | RASM and CASMex in the preceding forecast information reflect the impacts of the updated accounting standards, effective for the Company January 1, 2018. Information not impacted by the updated accounting standards (Fuel Gallons and Economic fuel cost per gallon) has not been restated. Additionally, certain reclassifications have been made to prior year financial statements to conform to classifications used in the current year. |
(b) | Our economic fuel cost per gallon estimate for the third quarter includes the following per-gallon assumptions: crude oil cost—$1.65 (approximately $69 per barrel), refining margin—50 cents, benefit of settled hedges—5 cents, with the remaining difference due to taxes and other into-plane costs. |
Actual | Forecast | ||||||||
Q1 | Q2 | Q3 | Q4 | Full Year | |||||
Mainline ASMs | 6.3% | ~ 6.6% | ~ 5.0% | ~ 1.5% | ~ 5.0% | ||||
Regional ASMs | 21.8% | ~ 21.6% | ~ 18.5% | ~ 20.0% | ~ 20.0% | ||||
Total Air Group ASMs | 7.5% | ~ 7.8% | ~ 5.9% | ~ 3.0% | ~ 6.1% | ||||
Prior Guidance April 23, 2018 | ~ 6.0% | ~ 4.0% | ~6.5% | ||||||
CASMex (cents) | 8.81¢ | 8.14¢ | 8.36¢ - 8.41¢ | 8.72¢ - 8.77¢ | 8.50¢ - 8.53¢ | ||||
2017 CASMex (cents) as adjusted | 8.38¢ | 7.98¢ | 8.00¢ | 8.68¢ | 8.25¢ |
(in millions, except %) | 2018 | 2019 | 2020 | ||
Capacity (ASMs) growth | 6.1% | ~ 2% | ~ 4% | ||
Targeted capital expenditures | ~$1,000 | ~$750 | ~$750 |
Approximate % of Expected Fuel Requirements | Weighted-Average Crude Oil Price per Barrel | Average Premium Cost per Barrel | ||||||||
Third Quarter 2018 | 50 | % | 65 | 1 | ||||||
Fourth Quarter 2018 | 50 | % | 68 | 1 | ||||||
Remainder 2018 | 50 | % | $ | 67 | $ | 1 | ||||
First Quarter 2019 | 40 | % | 70 | 1 | ||||||
Second Quarter 2019 | 30 | % | 72 | 2 | ||||||
Third Quarter 2019 | 20 | % | 74 | 2 | ||||||
Fourth Quarter 2019 | 10 | % | 77 | 3 | ||||||
Full Year 2019 | 25 | % | $ | 72 | $ | 2 |