1-8957 | 91-1292054 | |
(Commission File Number) | (IRS Employer Identification No.) |
19300 International Boulevard, Seattle, Washington | 98188 | |
(Address of Principal Executive Offices) | (Zip Code) |
Fourth Quarter and Full-Year 2017 Earnings Press Release dated January 25, 2018 | ||
Investor Update dated January 25, 2018 |
Media contact: | Investor/analyst contact: | |
Media Relations | Matt Grady | |
(206) 304-0008 | Director, Investor Relations | |
(206) 392-5382 |
• | Announced today a 7% increase in the quarterly dividend, from $0.30 per share to $0.32 per share. This is the fifth time the Company has raised the dividend since initiating the quarterly dividend in July 2013, with a cumulative increase of 220% since that time. |
• | Reported net income for the fourth quarter and full year under Generally Accepted Accounting Principles (GAAP) of $367 million, or $2.97 per diluted share, and $1.0 billion, or $8.30 per diluted share. These results compared to fourth quarter 2016 net income of $114 million, or $0.92 per diluted share, and full year 2016 net income of $814 million, or $6.54 per diluted share. As the acquisition of Virgin America Inc. (Virgin America) closed on December 14, 2016, 2017 information reflects the results of Virgin America. 2016 information reflects the results of Virgin America from December 14, 2016 through December 31, 2016. |
• | Reported fourth quarter 2017 adjusted diluted earnings per share of $0.83 compared to $1.56 reported in the fourth quarter of 2016. Fourth quarter adjusted net income, excluding merger-related costs, special income tax benefits related to tax law changes, and mark-to-market fuel hedging adjustments, was $103 million compared to $193 million in the fourth quarter of 2016. This quarter's adjusted results compare to the First Call analyst consensus estimate of $0.82 per share. |
• | Reported full year 2017 adjusted net income, excluding merger-related costs, the special income tax benefit, and mark-to-market fuel hedging adjustments, of $823 million, compared to $911 million in 2016. Reported 2017 adjusted diluted earnings per share of $6.64, compared to $7.32 in 2016. |
• | Paid a $0.30 per-share quarterly cash dividend in the fourth quarter, bringing total dividend payments in 2017 to $148 million. |
• | Repurchased a total of 981,277 shares of common stock for approximately $75 million in 2017. |
• | Generated approximately $1.6 billion of operating cash flow and used approximately $1.0 billion for capital expenditures, resulting in approximately $550 million of free cash flow in 2017. |
• | Grew passenger revenues by 32% compared to the fourth quarter of 2016, and by 36% compared to full-year 2016, largely enabled by our acquisition of Virgin America in December of 2016. |
• | Generated full-year adjusted pretax margin of 17% in 2017. |
• | Held $1.6 billion in unrestricted cash and marketable securities as of December 31, 2017. |
• | Reduced debt-to-capitalization ratio to 51% as of December 31, 2017, compared to 59% as of December 31, 2016. |
• | Ranked "Highest in Customer Satisfaction Among Traditional Carriers" in 2017 by J.D. Power for the tenth year in a row. |
• | Ranked first in the U.S. News & World Report's list of Best Travel Rewards Programs for the third consecutive year. |
• | Won the "Best Rewards Program" for Mileage Plan™ for carriers in the "Americas" region in the sixth annual FlyerTalk Award. |
• | Mileage Plan™ ranked Best Airline Elite Status Program in the U.S. by The Points Guy. |
• | Ranked among Forbes' 2017 "America's Best Employers" for the third year in a row. |
• | Received 16th Diamond Award of Excellence from the Federal Aviation Administration, recognizing both Alaska and Horizon's aircraft technicians for their commitment to training. |
• | Ranked by AirlineRatings.com as one of only two U.S. airlines in the Top 20 safest airlines in the world. |
• | Rated "Best Airline Staff in North America" and "Best Regional Airline in North America" by Skytrax World Airline Awards. |
• | Awarded TripAdvisor's 2017 Travelers' Choice Award for second-best midsize and low-cost airlines in North America and one of the top 10 best airlines in the world. |
• | Recognized by the Puget Sound Business Journal as the 2017 Board Diversity Champion, as well as by the Women Corporate Directors Global Institute for diversity among our Directors. |
• | Ranked as the top U.S. airline in the Dow Jones Sustainability Index (DJSI), receiving perfect scores for “efficiency” and “reliability.” |
• | Recognized as No. 1 in fuel efficiency for U.S. airlines by the International Council on Clean Transportation for the 7th consecutive year. |
• | Named one of the overall five-star major regional airlines at the Passenger Choice Awards during the APEX EXPO. |
• | Ranked fifth of most engaged companies in the U.S. by Forbes Insights, which measured social media engagement, net promoter scores, and year-over-year sales growth. |
• | Rated Best U.S. Airline by Conde Nast Traveler in their "Annual Readers' Choice Awards" for the tenth year in a row. |
• | Rated Best Domestic Airline in Travel + Leisure "World's Best Awards" for the tenth year in a row. |
• | Received a five-star rating for low-cost carrier, and received a top honor with a Passenger Choice Award for “Best Seat Comfort” during the APEX EXPO. |
• | Awarded $135 million in incentive pay to employees for 2017. |
• | Awarded employees a $1,000 bonus in January 2018 in connection with the passing of the Tax Cuts and Jobs Act, amounting to approximately $25 million to be paid on January 29, 2018. |
• | Granted "Single Carrier Determination" by the National Mediation Board (NMB) for Alaska Airlines and Virgin America, paving the way for labor integration and union representation. The NMB officially certified the Association of Flight Attendants as the union representative for Virgin America inflight teammates and the International Association of Machinists and Aerospace Workers as the union representative for Virgin America clerical, office and passenger service employees. |
• | Entered into an agreement with the International Brotherhood of Teamsters to amend the eight-year contract with Horizon's pilots, providing Horizon the ability to attract and retain the best pilots in the regional industry. |
• | Alaska received a perfect score of 100% for workplace equality on the 2018 Corporate Equality Index (CEI). Virgin America received a score of 95%. |
• | Launched various new in-flight amenities, including Free Chat, upgraded food and beverage options, and Premium Class service. |
• | Selected Gogo to provide next-generation satellite-based Wi-Fi across the entire Boeing and Airbus fleets, providing guests a faster and more-reliable internet connection. |
• | Dropped fees for bikes, golf clubs, skis, surfboards, and other sporting equipment that exceed Alaska’s normal checked baggage weight and dimensions to $25. |
• | Added Condor Airlines, Finnair, and Singapore Airlines as global Mileage Plan™ partners. |
• | Announced plans to fly 13 daily departures from Paine Field-Snohomish County Airport in Everett, Washington to eight West Coast markets starting in fall 2018. |
• | Announced a seven-year partnership to be the official airline of the San Francisco Giants which includes, among other things, exclusive naming rights to the AT&T Park Club Level which will now be called the "Alaska Airlines Club Level." |
• | Signed an exclusive multi-year partnership with Golden State Warriors star Kevin Durant naming him "Advisor to the CEO," and extended our partnership with Russell Wilson and Ciara. |
• | Converted the world's first Boeing 737-700 from a passenger plane to a freighter and placed it into revenue service. |
• | Added 14 Boeing 737-900ER aircraft and 4 Airbus A321neo aircraft to the operating fleet in 2017, bringing the total Mainline fleet to 221 aircraft. |
• | Added 10 Embraer 175 (E175) regional jets to Horizon Air's fleet in 2017. |
• | Added 44 new markets in 2017 across the Alaska Air Group and Virgin America networks. |
• | Donated over $14 million and contributed more than 32,000 volunteer hours to support nonprofits in our local communities, focusing on youth and education, medical (research/transportation) and community outreach. |
Three Months Ended December 31, | |||||||||||||||
2017 | 2016 | ||||||||||||||
(in millions, except per share amounts) | Dollars | Diluted EPS | Dollars | Diluted EPS | |||||||||||
Reported GAAP net income and diluted EPS | $ | 367 | $ | 2.97 | $ | 114 | $ | 0.92 | |||||||
Mark-to-market fuel hedge adjustments | (14 | ) | (0.11 | ) | (4 | ) | (0.03 | ) | |||||||
Special items—merger-related costs | 30 | 0.24 | 81 | 0.65 | |||||||||||
Income tax effect on special items and fuel hedge adjustments(a) | (6 | ) | (0.05 | ) | (15 | ) | (0.12 | ) | |||||||
Special tax (benefit)/expense(b) | (274 | ) | (2.22 | ) | 17 | 0.14 | |||||||||
Non-GAAP adjusted net income and diluted EPS | $ | 103 | $ | 0.83 | $ | 193 | $ | 1.56 |
Twelve Months Ended December 31, | |||||||||||||||
2017 | 2016 | ||||||||||||||
(in millions, except per share amounts) | Dollars | Diluted EPS | Dollars | Diluted EPS | |||||||||||
Reported GAAP net income and diluted EPS | $ | 1,028 | $ | 8.30 | $ | 814 | $ | 6.54 | |||||||
Mark-to-market fuel hedge adjustments | (7 | ) | (0.06 | ) | (13 | ) | (0.11 | ) | |||||||
Special items—merger-related costs | 118 | 0.95 | 117 | 0.94 | |||||||||||
Income tax effect on special items and fuel hedge adjustments(a) | (42 | ) | (0.34 | ) | (24 | ) | (0.19 | ) | |||||||
Special tax (benefit)/expense(b) | (274 | ) | (2.21 | ) | 17 | 0.14 | |||||||||
Non-GAAP adjusted net income and diluted EPS | $ | 823 | $ | 6.64 | $ | 911 | $ | 7.32 |
(a) | Certain merger-related costs in 2016 were non-deductible for tax purposes, resulting in a smaller income tax effect for prior year adjusting items. |
(b) | The special tax benefit in 2017 is due to the remeasurement of deferred tax liabilities as a result of the Tax Cuts and Jobs Act signed into law on December 22, 2017, offset by certain state tax law enactments. The resulting net tax benefit is excluded from our adjusted non-GAAP earnings. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | |||||||||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||||||||
Amounts below reflect the results of operations for Virgin America for the three and twelve months ended December 31, 2017 and for the period December 14, 2016 through December 31, 2016, including impacts associated with purchase accounting as of December 14, 2016. | |||||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||
(in millions, except per share amounts) | 2017 | 2016 | Change | 2017 | 2016 | Change | |||||||||||||||
Operating Revenues: | |||||||||||||||||||||
Passenger | |||||||||||||||||||||
Mainline | $ | 1,468 | $ | 1,062 | 38 | % | $ | 5,858 | $ | 4,098 | 43 | % | |||||||||
Regional | 235 | 226 | 4 | % | 960 | 908 | 6 | % | |||||||||||||
Total passenger revenue | 1,703 | 1,288 | 32 | % | 6,818 | 5,006 | 36 | % | |||||||||||||
Freight and mail | 26 | 26 | — | % | 114 | 108 | 6 | % | |||||||||||||
Other - net | 233 | 210 | 11 | % | 1,001 | 817 | 23 | % | |||||||||||||
Total Operating Revenues | 1,962 | 1,524 | 29 | % | 7,933 | 5,931 | 34 | % | |||||||||||||
Operating Expenses: | |||||||||||||||||||||
Wages and benefits | 532 | 374 | 42 | % | 1,924 | 1,382 | 39 | % | |||||||||||||
Variable incentive pay | 37 | 32 | 16 | % | 135 | 127 | 6 | % | |||||||||||||
Aircraft fuel, including hedging gains and losses | 396 | 238 | 66 | % | 1,447 | 831 | 74 | % | |||||||||||||
Aircraft maintenance | 120 | 73 | 64 | % | 391 | 270 | 45 | % | |||||||||||||
Aircraft rent | 70 | 34 | 106 | % | 274 | 114 | 140 | % | |||||||||||||
Landing fees and other rentals | 122 | 88 | 39 | % | 460 | 320 | 44 | % | |||||||||||||
Contracted services | 80 | 64 | 25 | % | 314 | 247 | 27 | % | |||||||||||||
Selling expenses | 88 | 63 | 40 | % | 357 | 225 | 59 | % | |||||||||||||
Depreciation and amortization | 97 | 82 | 18 | % | 372 | 363 | 2 | % | |||||||||||||
Food and beverage service | 50 | 33 | 52 | % | 195 | 126 | 55 | % | |||||||||||||
Third-party regional carrier expense | 37 | 21 | 76 | % | 121 | 95 | 27 | % | |||||||||||||
Other | 141 | 100 | 41 | % | 565 | 365 | 55 | % | |||||||||||||
Special items—merger-related costs | 30 | 81 | (63 | )% | 118 | 117 | 1 | % | |||||||||||||
Total Operating Expenses | 1,800 | 1,283 | 40 | % | 6,673 | 4,582 | 46 | % | |||||||||||||
Operating Income | 162 | 241 | (33 | )% | 1,260 | 1,349 | (7 | )% | |||||||||||||
Nonoperating Income (Expense): | |||||||||||||||||||||
Interest income | 9 | 7 | 34 | 27 | |||||||||||||||||
Interest expense | (26 | ) | (22 | ) | (103 | ) | (55 | ) | |||||||||||||
Interest capitalized | 4 | 4 | 17 | 25 | |||||||||||||||||
Other - net | — | 1 | (1 | ) | (1 | ) | |||||||||||||||
Total Nonoperating Income (Expense) | (13 | ) | (10 | ) | (53 | ) | (4 | ) | |||||||||||||
Income Before Income Tax | 149 | 231 | 1,207 | 1,345 | |||||||||||||||||
Income tax expense | 56 | 100 | 453 | 514 | |||||||||||||||||
Special income tax benefit | (274 | ) | 17 | (274 | ) | 17 | |||||||||||||||
Total Income Tax Expense/(Benefit) | $ | (218 | ) | $ | 117 | $ | 179 | $ | 531 | ||||||||||||
Net Income | $ | 367 | $ | 114 | $ | 1,028 | $ | 814 | |||||||||||||
Basic Earnings Per Share: | $ | 2.98 | $ | 0.92 | $ | 8.34 | $ | 6.59 | |||||||||||||
Diluted Earnings Per Share: | $ | 2.97 | $ | 0.92 | $ | 8.30 | $ | 6.54 | |||||||||||||
Shares Used for Computation: | |||||||||||||||||||||
Basic | 123.147 | 123.286 | 123.211 | 123.557 | |||||||||||||||||
Diluted | 123.670 | 124.102 | 123.854 | 124.389 | |||||||||||||||||
Cash dividend declared per share | $ | 0.300 | $ | 0.275 | $ | 1.200 | $ | 1.100 |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) | |||||||
Alaska Air Group, Inc. | |||||||
(in millions) | December 31, 2017 | December 31, 2016 | |||||
Cash and marketable securities | $ | 1,621 | $ | 1,580 | |||
Total current assets | 2,128 | 2,050 | |||||
Property and equipment-net | 6,284 | 5,666 | |||||
Goodwill | 1,943 | 1,934 | |||||
Intangible assets-net | 133 | 143 | |||||
Other assets | 234 | 169 | |||||
Total assets | $ | 10,722 | $ | 9,962 | |||
Air traffic liability | 937 | 849 | |||||
Current portion of long-term debt | 307 | 319 | |||||
Other current liabilities | 1,456 | 1,367 | |||||
Current liabilities | $ | 2,700 | $ | 2,535 | |||
Long-term debt | 2,262 | 2,645 | |||||
Other liabilities and credits | 2,045 | 1,851 | |||||
Shareholders' equity | 3,715 | 2,931 | |||||
Total liabilities and shareholders' equity | $ | 10,722 | $ | 9,962 | |||
Debt to Capitalization, adjusted for operating leases(a) | 51% | 59% | |||||
Number of common shares outstanding | 123.061 | 123.328 |
(a) | Calculated using the present value of remaining aircraft lease payments for aircraft that are in our operating fleet as of the balance sheet date. |
OPERATING STATISTICS SUMMARY (unaudited) | |||||||||||
Alaska Air Group, Inc. | |||||||||||
Consolidated and Mainline amounts presented below reflect the results of operations for Virgin America for the three and twelve months ended December 31, 2017 and for the period December 14, 2016 through December 31, 2016, including impacts associated with purchase accounting as of December 14, 2016. | |||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||
2017 | 2016 | Change(d) | 2017 | 2016 | Change(d) | ||||||
Consolidated Operating Statistics:(a) | |||||||||||
Revenue passengers (000) | 10,971 | 8,752 | 25.4% | 44,034 | 34,289 | 28.4% | |||||
RPMs (000,000) "traffic" | 13,265 | 9,640 | 37.6% | 52,338 | 37,209 | 40.7% | |||||
ASMs (000,000) "capacity" | 15,901 | 11,407 | 39.4% | 62,072 | 44,135 | 40.6% | |||||
Load factor | 83.4% | 84.5% | (1.1) pts | 84.3% | 84.3% | — | |||||
Yield | 12.84¢ | 13.36¢ | (3.9)% | 13.03¢ | 13.45¢ | (3.1)% | |||||
PRASM | 10.71¢ | 11.29¢ | (5.1)% | 10.98¢ | 11.34¢ | (3.2)% | |||||
RASM | 12.34¢ | 13.36¢ | (7.6)% | 12.78¢ | 13.44¢ | (4.9)% | |||||
CASMex(b) | 8.64¢ | 8.45¢ | 2.2% | 8.23¢ | 8.23¢ | —% | |||||
Economic fuel cost per gallon(b) | $2.00 | $1.68 | 19.0% | $1.82 | $1.52 | 19.7% | |||||
Fuel gallons (000,000) | 205 | 144 | 42.4% | 797 | 554 | 43.9% | |||||
ASM's per gallon | 77.6 | 79.2 | (2.0)% | 77.9 | 79.7 | (2.3)% | |||||
Average full-time equivalent employees (FTEs) | 21,561 | 15,566 | 38.5% | 20,183 | 14,760 | 36.7% | |||||
Employee productivity (PAX/FTEs/months) | 169.6 | 187.4 | (9.5)% | 181.8 | 193.6 | (6.1)% | |||||
Mainline Operating Statistics: | |||||||||||
Revenue passengers (000) | 8,664 | 6,406 | 35.2% | 34,539 | 24,838 | 39.1% | |||||
RPMs (000,000) "traffic" | 12,191 | 8,722 | 39.8% | 48,238 | 33,489 | 44.0% | |||||
ASMs (000,000) "capacity" | 14,547 | 10,257 | 41.8% | 56,945 | 39,473 | 44.3% | |||||
Load factor | 83.8% | 85.0% | (1.2) pts | 84.7% | 84.8% | (0.1) pts | |||||
Yield | 12.04¢ | 12.17¢ | (1.1)% | 12.14¢ | 12.24¢ | (0.8)% | |||||
PRASM | 10.09¢ | 10.35¢ | (2.5)% | 10.29¢ | 10.38¢ | (0.9)% | |||||
RASM | 11.74¢ | 12.46¢ | (5.8)% | 12.10¢ | 12.51¢ | (3.3)% | |||||
CASMex(b) | 7.94¢ | 7.57¢ | 4.9% | 7.47¢ | 7.30¢ | 2.3% | |||||
Economic fuel cost per gallon(b) | $1.99 | $1.67 | 19.2% | $1.82 | $1.52 | 19.7% | |||||
Fuel gallons (000,000) | 180 | 124 | 45.2% | 706 | 474 | 48.9% | |||||
ASM's per gallon | 80.8 | 82.7 | (2.3)% | 80.7 | 83.3 | (3.1)% | |||||
Average number of FTEs | 16,295 | 12,037 | 35.4% | 15,653 | 11,447 | 36.7% | |||||
Aircraft utilization | 11.5 | 10.1 | 13.9% | 11.2 | 10.5 | 6.7% | |||||
Average aircraft stage length | 1,316 | 1,243 | 5.9% | 1,301 | 1,225 | 6.2% | |||||
Operating fleet | 221 | 218 | 3 a/c | 221 | 218 | 3 a/c | |||||
Regional Operating Statistics:(c) | |||||||||||
Revenue passengers (000) | 2,307 | 2,346 | (1.7)% | 9,495 | 9,452 | 0.5% | |||||
RPMs (000,000) "traffic" | 1,074 | 918 | 17.0% | 4,101 | 3,720 | 10.2% | |||||
ASMs (000,000) "capacity" | 1,354 | 1,150 | 17.7% | 5,127 | 4,662 | 10.0% | |||||
Load factor | 79.3% | 79.8% | (0.5) pts | 80.0% | 79.8% | 0.2 pts | |||||
Yield | 21.87¢ | 24.64¢ | (11.2)% | 23.41¢ | 24.42¢ | (4.1)% | |||||
PRASM | 17.35¢ | 19.67¢ | (11.8)% | 18.72¢ | 19.49¢ | (4.0)% | |||||
Operating Fleet | 83 | 67 | 16 a/c | 83 | 67 | 16 a/c |
(a) | Except for FTEs, data includes information related to third-party regional capacity purchase flying arrangements. |
(b) | See a reconciliation of this non-GAAP measure and Note A for a discussion of potential importance of this measure to investors in the accompanying pages. |
(c) | Data presented includes information related to flights operated by Horizon and third-party carriers. |
(d) | See Combined Comparative information in the accompanying pages for year-over-year comparisons including Virgin America. |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||
(in millions, except operating statistics) | As Reported | Combined | Change | As Reported | Combined | Change | |||||||||||||
Combined Comparative Operating Results | |||||||||||||||||||
Passenger revenue | $ | 1,703 | $ | 1,587 | 7% | $ | 6,818 | $ | 6,420 | 6% | |||||||||
Other revenue | 259 | 267 | (3)% | 1,115 | 1,075 | 4% | |||||||||||||
Total Operating Revenues | 1,962 | 1,854 | 6% | 7,933 | 7,495 | 6% | |||||||||||||
Non-fuel operating expense | 1,404 | 1,282 | 10% | 5,226 | 4,800 | 9% | |||||||||||||
Fuel expense | 396 | 302 | 31% | 1,447 | 1,124 | 29% | |||||||||||||
Total Operating Expenses | 1,800 | 1,584 | 14% | 6,673 | 5,924 | 13% | |||||||||||||
Operating Income | 162 | 270 | (40)% | 1,260 | 1,571 | (20)% | |||||||||||||
Nonoperating income (expense) | (13 | ) | (15 | ) | (13)% | (53 | ) | (23 | ) | 130% | |||||||||
Income Before Tax | 149 | 255 | (42)% | 1,207 | 1,548 | (22)% | |||||||||||||
Special items—merger-related costs | 30 | 94 | (68)% | 118 | 138 | (14)% | |||||||||||||
Mark-to-market fuel hedge adjustments | (14 | ) | (4 | ) | 250% | (7 | ) | (15 | ) | (53)% | |||||||||
Adjusted Income Before Tax | $ | 165 | $ | 345 | (52)% | $ | 1,318 | $ | 1,671 | (21)% | |||||||||
Combined Comparative Operating Statistics | |||||||||||||||||||
Revenue passengers (000) | 10,971 | 10,382 | 5.7% | 44,034 | 41,947 | 5.0% | |||||||||||||
RPMs (000,000) | 13,265 | 12,084 | 9.8% | 52,338 | 48,754 | 7.4% | |||||||||||||
ASMs (000,000) | 15,901 | 14,404 | 10.4% | 62,072 | 57,953 | 7.1% | |||||||||||||
Load Factor | 83.4% | 83.9% | (0.5) pts | 84.3% | 84.1% | 0.2 pts | |||||||||||||
PRASM | 10.71¢ | 11.02¢ | (2.8)% | 10.98¢ | 11.08¢ | (0.9)% | |||||||||||||
RASM | 12.34¢ | 12.87¢ | (4.1)% | 12.78¢ | 12.93¢ | (1.2)% | |||||||||||||
CASMex | 8.64¢ | 8.25¢ | 4.7% | 8.23¢ | 8.04¢ | 2.4% |
OPERATING SEGMENTS (unaudited) | |||||||||||||||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||||||||||||||
Amounts below reflect the results of operations for Virgin America for the three and twelve months ended December 31, 2017 and for the period December 14, 2016 through December 31, 2016, including impacts associated with purchase accounting as of December 14, 2016. | |||||||||||||||||||||||||||
Three Months Ended December 31, 2017 | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Consolidating & Other | Air Group Adjusted(b) | Special Items(c) | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | $ | 1,468 | $ | — | $ | — | $ | — | $ | 1,468 | $ | — | $ | 1,468 | |||||||||||||
Regional | — | 235 | — | — | 235 | — | 235 | ||||||||||||||||||||
Total passenger revenues | 1,468 | 235 | — | — | 1,703 | — | 1,703 | ||||||||||||||||||||
Revenue from CPA with Alaska | — | — | 109 | (109 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 26 | 1 | — | (1 | ) | 26 | — | 26 | |||||||||||||||||||
Other-net | 214 | 17 | 1 | 1 | 233 | — | 233 | ||||||||||||||||||||
Total operating revenues | 1,708 | 253 | 110 | (109 | ) | 1,962 | — | 1,962 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Non-fuel operating expenses | 1,156 | 226 | 104 | (112 | ) | 1,374 | 30 | 1,404 | |||||||||||||||||||
Fuel expense | 358 | 52 | — | — | 410 | (14 | ) | 396 | |||||||||||||||||||
Total operating expenses | 1,514 | 278 | 104 | (112 | ) | 1,784 | 16 | 1,800 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 12 | — | — | (3 | ) | 9 | — | 9 | |||||||||||||||||||
Interest expense | (24 | ) | — | (4 | ) | 2 | (26 | ) | — | (26 | ) | ||||||||||||||||
Other | 3 | — | — | 1 | 4 | — | 4 | ||||||||||||||||||||
Total Nonoperating income (expense) | (9 | ) | — | (4 | ) | — | (13 | ) | — | (13 | ) | ||||||||||||||||
Income (loss) before income tax | $ | 185 | $ | (25 | ) | $ | 2 | $ | 3 | $ | 165 | $ | (16 | ) | $ | 149 | |||||||||||
Three Months Ended December 31, 2016 | |||||||||||||||||||||||||||
(in millions) | Mainline(a) | Regional | Horizon | Consolidating & Other | Air Group Adjusted(b) | Special Items(c) | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | $ | 1,062 | $ | — | $ | — | $ | — | $ | 1,062 | $ | — | $ | 1,062 | |||||||||||||
Regional | — | 226 | — | — | 226 | — | 226 | ||||||||||||||||||||
Total passenger revenues | 1,062 | 226 | — | — | 1,288 | — | 1,288 | ||||||||||||||||||||
Revenue from CPA with Alaska | — | — | 102 | (102 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 25 | 2 | — | (1 | ) | 26 | — | 26 | |||||||||||||||||||
Other-net | 192 | 17 | 1 | — | 210 | — | 210 | ||||||||||||||||||||
Total operating revenues | 1,279 | 245 | 103 | (103 | ) | 1,524 | — | 1,524 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Non-fuel operating expenses | 776 | 189 | 102 | (103 | ) | 964 | 81 | 1,045 | |||||||||||||||||||
Fuel expense | 207 | 35 | — | — | 242 | (4 | ) | 238 | |||||||||||||||||||
Total operating expenses | 983 | 224 | 102 | (103 | ) | 1,206 | 77 | 1,283 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 7 | — | — | — | 7 | — | 7 | ||||||||||||||||||||
Interest expense | (19 | ) | — | (2 | ) | (1 | ) | (22 | ) | — | (22 | ) | |||||||||||||||
Other | 4 | — | 1 | — | 5 | — | 5 | ||||||||||||||||||||
Total Nonoperating income (expense) | (8 | ) | — | (1 | ) | (1 | ) | (10 | ) | — | (10 | ) | |||||||||||||||
Income (loss) before income tax | $ | 288 | $ | 21 | $ | — | $ | (1 | ) | $ | 308 | $ | (77 | ) | $ | 231 |
OPERATING SEGMENTS (unaudited) | |||||||||||||||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||||||||||||||
Twelve Months Ended December 31, 2017 | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Consolidating & Other | Air Group Adjusted(b) | Special Items(c) | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | $ | 5,858 | $ | — | $ | — | $ | — | $ | 5,858 | $ | — | $ | 5,858 | |||||||||||||
Regional | — | 960 | — | — | 960 | — | 960 | ||||||||||||||||||||
Total passenger revenues | 5,858 | 960 | — | — | 6,818 | — | 6,818 | ||||||||||||||||||||
Revenue from CPA with Alaska | — | — | 426 | (426 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 110 | 4 | — | — | 114 | — | 114 | ||||||||||||||||||||
Other-net | 922 | 74 | 4 | 1 | 1,001 | — | 1,001 | ||||||||||||||||||||
Total operating revenues | 6,890 | 1,038 | 430 | (425 | ) | 7,933 | — | 7,933 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Non-fuel operating expenses | 4,257 | 851 | 427 | (427 | ) | 5,108 | 118 | 5,226 | |||||||||||||||||||
Fuel expense | 1,282 | 172 | — | — | 1,454 | (7 | ) | 1,447 | |||||||||||||||||||
Total operating expenses | 5,539 | 1,023 | 427 | (427 | ) | 6,562 | 111 | 6,673 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 39 | — | — | (5 | ) | 34 | — | 34 | |||||||||||||||||||
Interest expense | (92 | ) | — | (13 | ) | 2 | (103 | ) | — | (103 | ) | ||||||||||||||||
Other | 14 | — | 2 | — | 16 | — | 16 | ||||||||||||||||||||
Total Nonoperating income (expense) | (39 | ) | — | (11 | ) | (3 | ) | (53 | ) | — | (53 | ) | |||||||||||||||
Income (loss) before income tax | $ | 1,312 | $ | 15 | $ | (8 | ) | $ | (1 | ) | $ | 1,318 | $ | (111 | ) | $ | 1,207 | ||||||||||
Twelve Months Ended December 31, 2016 | |||||||||||||||||||||||||||
(in millions) | Mainline(a) | Regional | Horizon | Consolidating & Other | Air Group Adjusted(b) | Special Items(c) | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | $ | 4,098 | $ | — | $ | — | $ | — | $ | 4,098 | $ | — | $ | 4,098 | |||||||||||||
Regional | — | 908 | — | — | 908 | — | 908 | ||||||||||||||||||||
Total passenger revenues | 4,098 | 908 | — | — | 5,006 | — | 5,006 | ||||||||||||||||||||
Revenue from CPA with Alaska | — | — | 424 | (424 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 104 | 5 | — | (1 | ) | 108 | — | 108 | |||||||||||||||||||
Other-net | 738 | 74 | 4 | 1 | 817 | — | 817 | ||||||||||||||||||||
Total operating revenues | 4,940 | 987 | 428 | (424 | ) | 5,931 | — | 5,931 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Non-fuel operating expenses | 2,883 | 769 | 407 | (425 | ) | 3,634 | 117 | 3,751 | |||||||||||||||||||
Fuel expense | 719 | 125 | — | — | 844 | (13 | ) | 831 | |||||||||||||||||||
Total operating expenses | 3,602 | 894 | 407 | (425 | ) | 4,478 | 104 | 4,582 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 26 | — | 1 | — | 27 | — | 27 | ||||||||||||||||||||
Interest expense | (42 | ) | — | (9 | ) | (4 | ) | (55 | ) | — | (55 | ) | |||||||||||||||
Other | 19 | — | 1 | 4 | 24 | — | 24 | ||||||||||||||||||||
Total Nonoperating income (expense) | 3 | — | (7 | ) | — | (4 | ) | — | (4 | ) | |||||||||||||||||
Income (loss) before income tax | $ | 1,341 | $ | 93 | $ | 14 | $ | 1 | $ | 1,449 | $ | (104 | ) | $ | 1,345 |
(a) | Includes Alaska activity for the full period, and Virgin America financial results for the period December 14, 2016 through December 31, 2016, and the impacts associated with purchase accounting as of December 14, 2016. |
(b) | The Air Group Adjusted column represents the financial information that is reviewed by management to assess performance of operations and determine capital allocation and does not include certain charges. See Note A in the accompanying pages for further information. |
(c) | Includes merger-related costs and mark-to-market fuel-hedge accounting charges. |
CASM Excluding Fuel and Special Items Reconciliation (unaudited) | |||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
(in cents) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Consolidated: | |||||||||||||||
Total operating expenses per ASM (CASM) | 11.32 | ¢ | 11.25 | ¢ | 10.75 | ¢ | 10.38 | ¢ | |||||||
Less the following components: | |||||||||||||||
Aircraft fuel, including hedging gains and losses | 2.49 | 2.09 | 2.33 | 1.88 | |||||||||||
Special items—merger-related costs | 0.19 | 0.71 | 0.19 | 0.27 | |||||||||||
CASM, excluding fuel and special items | 8.64 | ¢ | 8.45 | ¢ | 8.23 | ¢ | 8.23 | ¢ | |||||||
Mainline: | |||||||||||||||
Total operating expenses per ASM (CASM) | 10.52 | ¢ | 10.33 | ¢ | 9.92 | ¢ | 9.39 | ¢ | |||||||
Less the following components: | |||||||||||||||
Aircraft fuel, including hedging gains and losses | 2.37 | 1.98 | 2.24 | 1.79 | |||||||||||
Special items—merger-related costs | 0.21 | 0.78 | 0.21 | 0.30 | |||||||||||
CASM, excluding fuel and special items | 7.94 | ¢ | 7.57 | ¢ | 7.47 | ¢ | 7.30 | ¢ | |||||||
Fuel Reconciliations (unaudited) | |||||||||||||||
Three Months Ended December 31, | |||||||||||||||
2017 | 2016 | ||||||||||||||
(in millions, except for per gallon amounts) | Dollars | Cost/Gal | Dollars | Cost/Gal | |||||||||||
Raw or "into-plane" fuel cost | $ | 406 | $ | 1.98 | $ | 238 | $ | 1.65 | |||||||
Losses on settled hedges | 4 | 0.02 | 4 | 0.03 | |||||||||||
Consolidated economic fuel expense | $ | 410 | $ | 2.00 | $ | 242 | $ | 1.68 | |||||||
Mark-to-market fuel hedge adjustments | (14 | ) | (0.07 | ) | (4 | ) | (0.03 | ) | |||||||
GAAP fuel expense | $ | 396 | $ | 1.93 | $ | 238 | $ | 1.65 | |||||||
Fuel gallons | 205 | 144 | |||||||||||||
Twelve Months Ended December 31, | |||||||||||||||
2017 | 2016 | ||||||||||||||
(in millions, except for per gallon amounts) | Dollars | Cost/Gal | Dollars | Cost/Gal | |||||||||||
Raw or "into-plane" fuel cost | $ | 1,437 | $ | 1.80 | $ | 828 | $ | 1.49 | |||||||
Losses on settled hedges | 17 | 0.02 | 16 | 0.03 | |||||||||||
Consolidated economic fuel expense | $ | 1,454 | $ | 1.82 | $ | 844 | $ | 1.52 | |||||||
Mark-to-market fuel hedge adjustments | (7 | ) | — | (13 | ) | (0.02 | ) | ||||||||
GAAP fuel expense | $ | 1,447 | $ | 1.82 | $ | 831 | $ | 1.50 | |||||||
Fuel gallons | 797 | 554 |
• | By eliminating fuel expense and certain special items (including merger-related costs, changes resulting from the Tax Cuts and Jobs Act, and certain state tax law enactments) from our unit metrics, we believe that we have better visibility into the results of operations and our non-fuel cost-reduction initiatives. Our industry is highly competitive and is characterized by high fixed costs, so even a small reduction in non-fuel operating costs can result in a significant improvement in operating results. In addition, we believe that all domestic carriers are similarly impacted by changes in jet fuel costs over the long run, so it is important for management (and thus investors) to understand the impact of (and trends in) company-specific cost drivers such as labor rates and productivity, airport costs, maintenance costs, etc., which are more controllable by management. |
• | Cost per ASM (CASM) excluding fuel and certain special items, such as merger-related costs, is one of the most important measures used by management and by the Air Group Board of Directors in assessing quarterly and annual cost performance. |
• | Adjusted income before income tax and CASM excluding fuel (and other items as specified in our plan documents) are important metrics for the employee incentive plan, which covers the majority of Air Group employees. |
• | CASM excluding fuel and certain special items is a measure commonly used by industry analysts, and we believe it is the basis by which they compare our airlines to others in the industry. The measure is also the subject of frequent questions from investors. |
• | Disclosure of the individual impact of certain noted items provides investors the ability to measure and monitor performance both with and without these special items. We believe that disclosing the impact of certain items, such as merger-related costs and mark-to-market hedging adjustments, is important because it provides information on significant items that are not necessarily indicative of future performance. Industry analysts and investors consistently measure our performance without these items for better comparability between periods and among other airlines. |
• | Although we disclose our passenger unit revenues, we do not (nor are we able to) evaluate unit revenues excluding the impact that changes in fuel costs have had on ticket prices. Fuel expense represents a large percentage of our total operating expenses. Fluctuations in fuel prices often drive changes in unit revenues in the mid-to-long term. Although we believe it is useful to evaluate non-fuel unit costs for the reasons noted above, we would caution readers of these financial statements not to place undue reliance on unit costs excluding fuel as a measure or predictor of future profitability because of the significant impact of fuel costs on our business. |
AIR GROUP - CONSOLIDATED |
RASM (cents) | CASMex (cents) | ||||||
As Reported | As Restated (a) | As Reported | As Restated (a) | ||||
Q1 2017 | 12.15¢ | 12.09¢ | 8.37¢ | 8.39¢ | |||
Q2 2017 | 13.46¢ | 13.45¢ | 7.94¢ | 7.98¢ | |||
Q3 2017 | 13.12¢ | 13.04¢ | 7.98¢ | 8.00¢ | |||
Q4 2017 | 12.34¢ | 12.21¢ | 8.64¢ | 8.67¢ | |||
Full Year 2017 | 12.78¢ | 12.71¢ | 8.23¢ | 8.26¢ |
(a) | 2017 restated amounts reflect the impacts of the updated accounting standards, effective for the Company beginning January 1, 2018. |
Forecast Full Year 2018 | Full Year 2017 As Restated (a) | % Change | |||
Cost per ASM excluding fuel and special items (cents) | 8.45¢ - 8.50¢ | 8.26¢ | ~ 2.5% | ||
Fuel gallons (000,000) | 870 | 797 | ~ 9% |
Forecast Q1 2018 | Q1 2017 As Restated (a) | % Change | |||
Cost per ASM excluding fuel and special items (cents) | 8.84¢ - 8.89¢ | 8.39¢ | ~ 6% | ||
Fuel gallons (000,000) | 205 | 184 | ~ 11.5% | ||
Economic fuel cost per gallon(b) | $2.18 | $1.78 | ~ 21% |
(a) | Information not impacted by the updated accounting standards (Fuel gallons, Economic fuel cost per gallon) has not been restated. Restated amounts (RASM and CASMex) reflect the impacts of the updated accounting standards, effective for the Company January 1, 2018. Full year 2016 restated RASM will be provided in a future filing. |
(b) | Our economic fuel cost per gallon estimate for the first quarter includes the following per-gallon assumptions: crude oil cost - $1.56 ($66 per barrel); refining margin - 50 cents; benefit of settled hedges - (2) cents, with the remaining difference due to taxes and other into-plane costs. |
Impact of Cost Items Noted Above to 2018 Full-Year Forecast | |||
$ impact (in millions) | per ASM impact | ||
Impact of incremental cost from new pilot wages and benefits rates | $125 | 0.19¢ | |
Impact of incremental cost from new MCPH agreement | $25 | 0.04¢ | |
Impact of net cost impact of higher regional mix offset by longer stage length | $35 | 0.05¢ |
Forecast | |||||||||
Q1 | Q2 | Q3 | Q4 | Full Year | |||||
Mainline ASMs | ~ 7.0% | ~ 8.0% | ~ 6.0% | ~ 3.0% | ~ 6.0% | ||||
Regional ASMs | ~ 22.0% | ~ 25.5% | ~ 22.0% | ~ 26.0% | ~ 24.0% | ||||
Total Air Group ASMs | ~ 8.0% | ~ 9.5% | ~ 7.5% | ~ 5.0% | ~ 7.5% | ||||
CASMex (cents) | 8.84¢ - 8.89¢ | 8.20¢ - 8.25¢ | 8.20¢ - 8.25¢ | 8.55¢ - 8.60¢ | 8.45¢ - 8.50¢ | ||||
% Change | ~ 6% | ~ 3% | ~ 3% | ~ (1)% | ~ 2.5% |
(in millions, except %) | 2017 Actuals | 2018 | 2019 | 2020 | |||
Capacity (ASMs) growth (a) | 7.1% | ~ 7.5% | ~ 4% | ~ 4% | |||
Targeted capital expenditures | $1,015 | ~$1,000 | ~$750 | ~$750 |
(a) | 2017 Capacity growth rate is on a Combined Comparative basis. |
Approximate % of Expected Fuel Requirements | Weighted-Average Crude Oil Price per Barrel | Average Premium Cost per Barrel | |||
First Quarter 2018 | 50% | $62 | $2 | ||
Second Quarter 2018 | 50% | $63 | $1 | ||
Third Quarter 2018 | 40% | $62 | $2 | ||
Fourth Quarter 2018 | 30% | $62 | $2 | ||
Full Year 2018 | 42% | $62 | $2 | ||
First Quarter 2019 | 20% | $64 | $1 | ||
Second Quarter 2019 | 10% | $65 | $2 | ||
Full Year 2019 | 7% | $65 | $2 |