Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

July 25, 2006

(Date of earliest event reported)

ALASKA AIR GROUP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware   1-8957   91-1292054
(State or Other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
19300 Pacific Highway South, Seattle, Washington   98188
(Address of Principal Executive Offices)   (Zip Code)

(206) 392-5040

(Registrant’s Telephone Number, Including Area Code)

 


(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 

1


FORWARD-LOOKING INFORMATION

This report contains forward-looking statements subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements relate to future events and involve known and unknown risks and uncertainties that may cause actual outcomes to be materially different from those indicated by any forward-looking statements. Some of the things that could cause our actual results to differ from our expectations are: the competitive environment and other trends in our industry; changes in our operating costs including fuel, which can be volatile; our ability to meet our cost reduction goals; our inability to achieve or maintain profitability and fluctuations in our quarterly results; our significant indebtedness; the implementation of our growth strategy; the timing of the MD-80 fleet disposaland the amounts of potential lease termination payments with lessors and sublease payments from sublessees; compliance with our financial covenants; potential downgrades of our credit ratings and the availability of financing; the concentration of our revenue from a few key markets; general economic conditions, as well as economic conditions in the geographic regions we serve; actual or threatened terrorist attacks; global instability and potential U.S. military actions or activities; insurance costs; labor disputes; our ability to attract and retain qualified personnel; an aircraft accident or incident; liability and other claims asserted against us; operational disruptions; increases in government fees and taxes; changes in laws and regulations; our reliance on automated systems; and our reliance on third-party vendors and partners. For a discussion of these and other risk factors, see Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2005. All of the forward-looking statements are qualified in their entirety by reference to the risk factors discussed therein. These risk factors may not be exhaustive. We operate in a continually changing business environment, and new risk factors emerge from time to time. Management cannot predict such new risk factors, nor can it assess the impact, if any, of such new risk factors on our business or events described in any forward-looking statements. We disclaim any obligation to publicly update or revise any forward-looking statements after the date of this report to conform them to actual results. Over time, our actual results, performance or achievements will likely differ from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements, and such differences might be significant and materially adverse.

References in this report on Form 8-K to “Air Group,” “Company,” “we,” “us,” and “our” refer to Alaska Air Group, Inc. and its subsidiaries, unless otherwise specified. Alaska Airlines, Inc. and Horizon Air Industries, Inc. are referred to as “Alaska” and “Horizon,” respectively, and together as our “airlines.”

 

2


ITEM 2.02.

Results of Operations And Financial Condition

Alaska Air Group, Inc. today issued a press release reporting financial results for the second quarter ended June 30, 2006. The press release is filed as Exhibit 99.1.

 

ITEM 8.01

Other Events

New Labor Contracts

On July 17, 2006, two new four-year contracts covering more than 3,700 Alaska Airlines employees represented by the International Association of Machinists and Aerospace Workers (IAM) were ratified. One ratified contract covers Alaska’s clerical, office and passenger service (COPS) employees, including approximately 3,100 customer service and reservations sales agents, as well as a number of accounting clerical employees. The second ratified contract covers the airline’s ramp service and stores agents (RSSA), including more than 600 aircraft ground-handling employees.

Both contracts contain a voluntary severance package for employees at the top four tiers of the pay scale that includes cash payments based on years of service, one year of medical coverage after the severance date and continued travel benefits for a period of time. The company expects to record a material charge for the voluntary severance program in the third quarter of 2006, which will be classified as Restructuring Charges in the Statement of Operations. The amount of the charge will not be known until the number of employees accepting the severance package is known, which is expected to be in August 2006. However, for illustrative purposes only, if one quarter of the eligible employees accept the offer (an estimate we believe to be reasonable), the charge would be approximately $20 million.

Both contracts also include signing bonuses and immediate wage increases of 2%. The agreements also include higher employee health care contributions and a provision whereby new employees will only participate in a defined contribution retirement plan. The signing bonus of $500 per affected employee, or approximately $1.9 million in the aggregate, will be included in Wages and Benefits in the Company’s third quarter Statement of Operations.

Fleet Transition Costs

In connection with its previously announced retirement of the MD-80 fleet, the Company expects to buy-out five of its nine long-term MD-80 leases in the next 60 days. The buyout (including the repayment of debt under a leveraged lease) is expected to result in a combination of debt and cash payments of approximately $80 million and a pre-tax charge recorded in the Company’s third quarter as Fleet Transition Costs in its Statement of Operations of approximately $65 million. Upon completion of the buyout transactions, the Company expects to own these 5 aircraft and is actively working to find a buyer for them in the near term.

Horizon Tentative Sublease Agreement

On July 14, 2006, Horizon Air reached a tentative agreement with CommutAir to sublease up to 16 Q200s to the New York-based regional airline beginning in January 2007. Terms of the deal are still subject to final negotiations and the signing of a sublease agreement. Horizon has previously announced commitments to acquire two Q400s in 2006 and ten in 2007, respectively.

 

ITEM 9.01.

Financial Statements and Exhibits

(d) Exhibits.

Exhibit 99.1 Press Release dated July 25, 2006.

 

3


Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ALASKA AIR GROUP, INC.

Registrant

Date: July 25, 2006

/s/ Brandon S. Pedersen

Brandon S. Pedersen

Staff Vice President/Finance and Controller

/s/ Bradley D. Tilden

Bradley D. Tilden

Executive Vice President/Finance and Chief Financial Officer

 

4

Press Release

Exhibit 99.1

 

Contact:    Brad Tilden    -or-      Amanda Tobin Bielawski
   206/392-5362         206/392-5134

 

FOR IMMEDIATE RELEASE    July 25, 2006

ALASKA AIR GROUP REPORTS SECOND QUARTER RESULTS

SEATTLE – Alaska Air Group, Inc. (NYSE:ALK) today reported second quarter net income of $55.5 million, or $1.38 per diluted share, compared to $17.4 million, or $0.56 per diluted share, in the second quarter of 2005. The 2006 results include a restructuring charge of $3.8 million ($2.4 million, after tax, or $0.06 per share) resulting from an offer of voluntary severance to Alaska’s flight attendants as part of the recently ratified contract. Both periods include mark-to-market fuel hedge accounting gains and losses, and the second quarter of 2005 includes restructuring charges that also impact the comparability of the periods. Excluding the impact of the items noted above, the company would have reported net income in the second quarter of 2006 of $60.3 million, or $1.50 per diluted share, compared to $24.7 million, or $0.78 per diluted share, in the second quarter of 2005.

“We are extremely pleased with the quarter’s results, which were the result of a combination of revenue gains and cost improvements,” said Bill Ayer, chairman and chief executive officer. “It’s gratifying to see everyone’s hard work pay off, and I would like to thank and congratulate our employees on an outstanding quarter.”

Alaska Airlines’ passenger traffic in the second quarter increased 7.2 percent on a capacity increase of 5.2 percent. Alaska’s load factor increased 1.4 percentage points to 79.3 percent, compared to the same period in 2005. Alaska’s operating revenue per available seat mile (ASM) increased 9.5 percent, while its operating cost per ASM excluding fuel, and restructuring charges and adjustments decreased 2.1 percent. Alaska’s pretax income for the quarter was $72.5 million, compared to $22.1 million in 2005. Excluding the items noted above, Alaska would have reported pretax income of $79.6 million for the quarter, compared to $34.2 million in the second quarter of 2005.

Horizon Air’s passenger traffic in the second quarter increased 11.3 percent on a 6.1 percent capacity increase. Horizon’s load factor increased by 3.6 percentage points to 76.6 percent, compared to the same period in 2005. Horizon’s operating revenue per ASM increased 9.0 percent,


and its operating cost per ASM excluding fuel increased 9.8 percent. Horizon’s pretax income for the quarter was $9.7 million, compared to $11.1 million in 2005. Excluding the mark-to-market fuel hedge adjustments, Horizon’s pretax income would have been $10.2 million for the quarter, compared to $10.7 million in the second quarter of 2005.

Alaska Air Group had cash and short-term investments at June 30, 2006, of approximately $1.1 billion compared to $983 million at December 31, 2005. The company’s debt-to-capital ratio, assuming aircraft operating leases are capitalized at seven times annualized rent, was 69 percent as of June 30, 2006, compared to 73 percent as of December 31, 2005. The decrease from December 31, 2005 is primarily due to the conversion to equity of our senior convertible notes in April 2006, partially offset by the $23.6 million net loss for the six months, coupled with an increase in our outstanding debt resulting from new aircraft-secured debt arrangements in the first six months of 2006.

A summary of financial and statistical data for Alaska Airlines and Horizon Air, as well as a reconciliation of the reported non-GAAP financial measures, can be found on pages 6 through 10.

A conference call regarding the second quarter 2006 results will be simulcast via the Internet at 8:30 a.m. Pacific Time on July 25, 2006. It may be accessed through the company’s website at alaskaair.com. For those unable to listen to the live broadcast, a replay will be available after the conclusion of the call at alaskaair.com.


This report contains forward-looking statements that are intended to be subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements relate to future events or our future financial performance and involve known and unknown risks and uncertainties that may cause our actual results or performance to be materially different from those indicated by any forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “forecast,” “may,” “will,” “could,” “should,” “expect,” “plan,” “believe,” “potential” or other similar words indicating future events or contingencies. Some of the things that could cause our actual results to differ from our expectations are: the competitive environment and other trends in our industry; changes in our operating costs including fuel, which can be volatile; our ability to meet our cost reduction goals; our inability to achieve or maintain profitability and fluctuations in our quarterly results; our significant indebtedness; the implementation of our growth strategy; the timing of the MD-80 fleet disposal, and the amounts of potential lease termination payments with lessors and sublease payments from sub lessees; compliance with our financial covenants; potential downgrades of our credit ratings and the availability of financing; the concentration of our revenue from a few key markets; general economic conditions, as well as economic conditions in the geographic regions we serve; actual or threatened terrorist attacks; global instability and potential U.S. military actions or activities; insurance costs; labor disputes; our ability to attract and retain qualified personnel; an aircraft accident or incident; liability and other claims asserted against us; operational disruptions; increases in government fees and taxes; changes in laws and regulations; our reliance on automated systems; and our reliance on third-party vendors and partners. For a discussion of these and other risk factors, see Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2005. All of the forward- looking statements are qualified in their entirety by reference to the risk factors discussed therein. These risk factors may not be exhaustive. We operate in a continually changing business environment, and new risk factors emerge from time to time. Management cannot predict such new risk factors, nor can it assess the impact, if any, of such new risk factors on our business or events described in any forward-looking statements. We disclaim any obligation to publicly update or revise any forward-looking statements after the date of this press release to conform them to actual results.

# # #

Alaska Airlines and sister carrier, Horizon Air, together serve 88 cities through an expansive network throughout Alaska, the Lower 48, Canada and Mexico. For reservations visit alaskaair.com. For more news and information, visit the Alaska Airlines/Horizon Air newsroom at http://newsroom.alaskaair.com.


ALASKA AIR GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(In Millions Except Per Share Amounts)

 

     Three Months Ended
June 30
    Six Months Ended
June 30
 
     2006     2005     2006     2005  

Operating Revenues:

        

Passenger

   $ 807.4     $ 697.5     $ 1,486.9     $ 1,284.5  

Freight and mail

     26.7       24.9       48.1       45.2  

Other - net

     38.9       34.1       73.4       69.3  
                                

Total Operating Revenues

     873.0       756.5       1,608.4       1,399.0  
                                

Operating Expenses:

        

Wages and benefits

     234.4       224.3       457.6       464.9  

Variable incentive pay

     10.6       3.0       19.1       7.1  

Contracted services

     39.6       34.8       76.7       65.4  

Aircraft fuel, including hedging gains and losses

     199.8       147.7       362.9       186.2  

Aircraft maintenance

     57.8       58.2       119.0       119.4  

Aircraft rent

     46.1       47.0       92.7       93.1  

Food and beverage service

     12.5       12.1       24.0       23.6  

Selling expenses

     46.4       39.2       87.9       77.9  

Depreciation and amortization

     36.7       35.3       73.6       69.5  

Landing fees and other rentals

     52.0       50.5       99.5       101.4  

Other

     53.2       53.1       105.6       104.5  

Impairment of aircraft

     —         —         131.1       —    

Restructuring charges and adjustments

     3.8       14.7       3.8       22.1  
                                

Total Operating Expenses

     792.9       719.9       1,653.5       1,335.1  
                                

Operating Income (Loss)

     80.1       36.6       (45.1 )     63.9  
                                

Nonoperating Income (Expense):

        

Interest income

     14.1       7.1       25.2       13.0  

Interest expense

     (18.1 )     (15.3 )     (37.2 )     (29.4 )

Interest capitalized

     5.8       1.3       10.5       2.1  

Other - net

     (0.8 )     —         (1.7 )     (2.9 )
                                
     1.0       (6.9 )     (3.2 )     (17.2 )
                                

Income (loss) before income tax and accounting change

     81.1       29.7       (48.3 )     46.7  

Income tax expense (benefit)

     25.6       12.3       (24.7 )     19.4  
                                

Income (loss) before accounting change

   $ 55.5     $ 17.4     $ (23.6 )   $ 27.3  

Cumulative effect of accounting change, net of tax

     —         —         —         (90.4 )
                                

Net Income (Loss)

   $ 55.5     $ 17.4     $ (23.6 )   $ (63.1 )
                                

Basic Earnings (Loss) Per Share:

        

Income (loss) before accounting change

   $ 1.46     $ 0.64     $ (0.66 )   $ 1.01  

Cumulative effect of accounting change

     NA       NA       NA       (3.33 )
                                

Net Income (Loss) Per Share

   $ 1.46     $ 0.64     $ (0.66 )   $ (2.32 )
                                

Diluted Earnings (Loss) Per Share:

        

Income (loss) before accounting change

   $ 1.38     $ 0.56     $ (0.66 )   $ 0.90  

Cumulative effect of accounting change

     NA       NA       NA       (2.72 )
                                

Net Income (Loss) Per Share

   $ 1.38     $ 0.56     $ (0.66 )   $ (1.82 )
                                

Shares Used for Computation:

        

Basic

     38.028       27.200       35.759       27.173  

Diluted

     40.076       33.273       35.759       33.256  

 

4


Alaska Air Group, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

 

(In Millions)

   June 30,
2006
   December 31,
2005

Cash and marketable securities

   $ 1,103    $ 983
             

Total current assets

   $ 1,732    $ 1,540

Property and equipment-net

     2,131      2,032

Other assets

     229      220
             

Total assets

   $ 4,092    $ 3,792
             

Current liabilities

   $ 1,423    $ 1,165

Long-term debt

     889      969

Other liabilities and credits

     806      830

Shareholders’ equity

     974      828
             

Total liabilities and shareholders’ equity

   $ 4,092    $ 3,792
             

 

5


Alaska Airlines Financial and Statistical Data

 

    

Three Months Ended June 30

    Six Months Ended June 30  
     2006     2005     % Change     2006     2005     % Change  

Financial Data (in millions):

            

Operating Revenues:

            

Passenger

   $ 647.3     $ 561.2     15.3     $ 1,184.1     $ 1,032.5     14.7  

Freight and mail

     25.6       23.9     7.1       46.1       43.2     6.7  

Other - net

     37.5       31.2     20.2       70.2       63.9     9.9  
                                    

Total Operating Revenues

     710.4       616.3     15.3       1,300.4       1,139.6     14.1  
                                    

Operating Expenses:

            

Wages and benefits

     186.9       180.1     3.8       362.6       377.0     (3.8 )

Variable incentive pay

     7.6       1.9     300.0       14.0       4.7     197.9  

Contracted services

     34.2       31.6     8.2       66.1       59.4     11.3  

Aircraft fuel, including hedging gains and losses

     173.7       127.6     36.1       315.7       161.8     95.1  

Aircraft maintenance

     41.9       50.2     (16.5 )     86.2       100.3     (14.1 )

Aircraft rent

     28.9       29.3     (1.4 )     58.2       57.7     0.9  

Food and beverage service

     11.9       11.5     3.5       22.7       22.4     1.3  

Selling expenses

     38.5       32.6     17.9       73.2       66.6     9.9  

Depreciation and amortization

     32.2       30.7     4.9       64.4       61.0     5.6  

Landing fees and other rentals

     40.5       39.1     3.6       77.4       78.4     (1.3 )

Other

     39.4       41.5     (5.1 )     78.4       79.9     (1.9 )

Impairment of aircraft

     —         —       NM       131.1       —       NM  

Restructuring charges and adjustments

     3.8       14.7     NM       3.8       22.1     NM  
                                    

Total Operating Expenses

     639.5       590.8     8.2       1,353.8       1,091.3     24.1  
                                    

Operating Income (Loss)

     70.9       25.5     NM       (53.4 )     48.3     NM  
                                    

Interest income

     14.8       7.6         26.6       13.9    

Interest expense

     (17.8 )     (12.4 )       (33.6 )     (23.9 )  

Interest capitalized

     5.1       1.2         9.4       1.9    

Other - net

     (0.5 )     0.2         (1.2 )     (2.7 )  
                                    
     1.6       (3.4 )       1.2       (10.8 )  
                                    

Income (Loss) Before Income Tax and Accounting Change

   $ 72.5     $ 22.1     NM     $ (52.2 )   $ 37.5     NM  
                                    

Operating Statistics:

            

Revenue passengers (000)

     4,443       4,232     5.0       8,348       8,083     3.3  

RPMs (000,000) “traffic”

     4,626       4,317     7.2       8,706       8,214     6.0  

ASMs (000,000) “capacity”

     5,834       5,543     5.2       11,373       10,913     4.2  

Passenger load factor

     79.3 %     77.9 %   1.4pts       76.5 %     75.3 %   1.2pts  

Yield per passenger mile

     13.99 ¢     13.00 ¢   7.6       13.60 ¢     12.57 ¢   8.2  

Operating revenue per ASM

     12.18 ¢     11.12 ¢   9.5       11.43 ¢     10.44 ¢   9.5  

Operating expenses per ASM (a)

     10.96 ¢     10.66 ¢   2.8       11.90 ¢     10.00 ¢   19.0  

Operating expense per ASM excluding fuel, impairment of aircraft, and restructuring charges and adjustments (a)

     7.92 ¢     8.09 ¢   (2.1 )     7.94 ¢     8.31 ¢   (4.4 )

GAAP fuel cost per gallon (a)

   $ 1.96     $ 1.48     32.1     $ 1.82     $ 0.95     91.6  

Economic fuel cost per gallon (a)

   $ 1.92     $ 1.51     27.0     $ 1.80     $ 1.42     26.4  

Fuel gallons (000,000)

     88.8       86.2     3.0       173.3       170.4     1.7  

Average number of full-time equivalent employees

     9,347       9,144     2.2       9,168       9,180     (0.1 )

Aircraft utilization (blk hrs/day)

     11.0       10.7     2.8       11.0       10.3     6.8  

Average aircraft stage length (miles)

     920       903     1.9       921       900     2.3  

Operating fleet at period-end

     113       109     3.7       113       109     3.7  

NM = Not Meaningful

 

(a) See Note A on page 8.

 

6


Horizon Air Financial and Statistical Data

 

     Three Months Ended June 30     Six Months Ended June 30  
     2006     2005     % Change     2006     2005     % Change  

Financial Data (in millions):

            

Operating Revenues:

            

Passenger

   $ 160.4     $ 136.9     17.2     $ 304.2     $ 254.6     19.5  

Freight and mail

     1.1       0.9     22.2       2.0       1.9     5.3  

Other - net

     1.2       2.8     (57.1 )     2.7       5.3     (49.1 )
                                    

Total Operating Revenues

     162.7       140.6     15.7       308.9       261.8     18.0  
                                    

Operating Expenses:

            

Wages and benefits

     46.5       42.0     10.7       93.0       83.9     10.8  

Variable incentive pay

     3.0       1.1     172.7       5.1       2.4     112.5  

Contracted services

     6.9       6.1     13.1       13.4       11.6     15.5  

Aircraft fuel, including hedging gains and losses

     26.1       20.1     29.9       47.2       24.4     93.4  

Aircraft maintenance

     15.9       8.1     96.3       32.8       19.2     70.8  

Aircraft rent

     17.2       17.6     (2.3 )     34.5       35.3     (2.3 )

Food and beverage service

     0.6       0.6     —         1.3       1.2     8.3  

Selling expenses

     8.3       7.3     13.7       16.4       14.0     17.1  

Depreciation and amortization

     4.3       4.3     —         8.7       7.9     10.1  

Landing fees and other rentals

     11.7       11.7     —         22.6       23.5     (3.8 )

Other

     12.0       9.6     25.0       23.4       20.9     12.0  
                                    

Total Operating Expenses

     152.5       128.5     18.7       298.4       244.3     22.1  
                                    

Operating Income

     10.2       12.1     NM       10.5       17.5     NM  
                                    

Interest income

     1.0       0.4         1.7       0.7    

Interest expense

     (2.2 )     (1.5 )       (4.0 )     (2.7 )  

Interest capitalized

     0.7       0.1         1.1       0.2    

Other - net

     —         —           —         —      
                                    
     (0.5 )     (1.0 )       (1.2 )     (1.8 )  
                                    

Income Before Income Tax and Accounting Change

   $ 9.7     $ 11.1     NM     $ 9.3     $ 15.7     NM  
                                    

Operating Statistics:

            

Revenue passengers (000)

     1,745       1,638     6.5       3,339       3,113     7.3  

RPMs (000,000) “traffic”

     690       620     11.3       1,310       1,160     12.9  

ASMs (000,000) “capacity”

     901       849     6.1       1,778       1,631     9.0  

Passenger load factor

     76.6 %     73.0 %   3.6pts       73.7 %     71.1 %   2.6pts  

Yield per passenger mile

     23.25 ¢     22.08 ¢   5.3       23.22 ¢     21.95 ¢   5.8  

Operating revenue per ASM

     18.06 ¢     16.57 ¢   9.0       17.37 ¢     16.05 ¢   8.2  

Operating expenses per ASM (a)

     16.93 ¢     15.14 ¢   11.8       16.78 ¢     14.98 ¢   12.0  

Operating expense per ASM excluding fuel (a)

     14.03 ¢     12.78 ¢   9.8       14.13 ¢     13.48 ¢   4.8  

GAAP fuel cost per gallon (a)

   $ 1.98     $ 1.56     26.9     $ 1.81     $ 0.98     84.5  

Economic fuel cost per gallon (a)

   $ 1.94     $ 1.59     22.0     $ 1.84     $ 1.49     23.2  

Fuel gallons (000,000)

     13.2       12.9     2.3       26.1       24.9     4.8  

Average number of full-time equivalent employees

     3,531       3,414     3.4       3,535       3,389     4.3  

Aircraft utilization (blk hrs/day)

     8.8       8.5     3.5       8.8       8.4     4.8  

Operating fleet at period-end

     69       65     6.2       69       65     6.2  

NM = Not Meaningful

 

(a) See Note A on page 8.

 

7


Note A:

Pursuant to Item 10 of Regulation S-K, we are providing disclosure of the reconciliation of reported non-GAAP financial measures to their most directly comparable financial measures reported on a GAAP basis. The non-GAAP financial measures provide management the ability to measure and monitor performance both with and without the cost of aircraft fuel (including the gains and losses associated with our fuel hedging program where appropriate), aircraft impairment charges, and restructuring charges and adjustments. Because the cost and availability of aircraft fuel are subject to many economic and political factors beyond our control and we record changes in the fair value of our hedge portfolio in our income statement, it is our view that the measurement and monitoring of performance without fuel is important. In addition, we believe the disclosure of financial performance without impairment and restructuring charges is useful to investors. Finally, these non-GAAP financial measures are also more comparable to financial measures reported to the Department of Transportation by other major network airlines.

The following tables reconcile our non-GAAP financial measures to the most directly comparable GAAP financial measures for both Alaska Airlines, Inc. and Horizon Air Industries, Inc.:

Alaska Airlines, Inc.:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30
 
($ in millions)    2006     2005     2006     2005  

Unit cost reconciliations:

        

Operating expenses

   $ 639.5     $ 590.8     $ 1,353.8     $ 1,091.3  

ASMs (000,000)

     5,834       5,543       11,373       10,913  
                                

Operating expenses per ASM

     10.96 ¢     10.66 ¢     11.90 ¢     10.00 ¢
                                

Operating expenses

   $ 639.5     $ 590.8     $ 1,353.8     $ 1,091.3  

Less: aircraft fuel

     (173.7 )     (127.6 )     (315.7 )     (161.8 )

Less: impairment of aircraft

     —         —         (131.1 )     —    

Less: restructuring charges and adjustments

     (3.8 )     (14.7 )     (3.8 )     (22.1 )
                                

Operating expenses excluding fuel, impairment of aircraft, and restructuring charges and adjustments

   $ 462.0     $ 448.5     $ 903.2     $ 907.4  

ASMs (000,000)

     5,834       5,543       11,373       10,913  
                                

Operating expenses per ASM excluding fuel, impairment of aircraft, and restructuring charges and adjustments

     7.92 ¢     8.09 ¢     7.94 ¢     8.31 ¢
                                

Reconciliation to GAAP income (loss) before taxes and accounting change:

        

Income (loss) before taxes and accounting change, excluding mark-to-market hedging gains (losses), impairment of aircraft, and restructuring charges and adjustments

   $ 79.6     $ 34.2     $ 87.2     $ (20.7 )

Mark-to-market hedging gains (losses) included in aircraft fuel

     (3.3 )     2.6       (4.5 )     80.3  

Less: impairment of aircraft

     —         —         (131.1 )     —    

Less: restructuring charges and adjustments

     (3.8 )     (14.7 )     (3.8 )     (22.1 )
                                

GAAP income (loss) before taxes and accounting change as reported

   $ 72.5     $ 22.1     $ (52.2 )   $ 37.5  
                                

Aircraft fuel reconciliations:*

(in millions except per gallon amounts)

 

     Three Months Ended June 30,  
     2006     2005  
           Cost/Gal           Cost/Gal  

Raw or “into-plane” fuel cost

   $ 200.0     $ 2.25     $ 154.7     $ 1.79  

Less: gains on settled hedges

     (29.6 )     (0.33 )     (24.5 )     (0.28 )
                                

Economic fuel expense*

   $ 170.4     $ 1.92     $ 130.2     $ 1.51  
                                

Less: mark-to-market gains or losses related to hedges that settle in future periods, net of the reclassification of previously recorded mark-to-market gains on settled hedges

     3.3       0.04       (2.6 )     (0.03 )
                                

GAAP fuel expense*

   $ 173.7     $ 1.96     $ 127.6     $ 1.48  
                                

Fuel gallons (000,000)

     88.8         86.2    
                    
     Six Months Ended June 30,  
     2006     2005  
           Cost/Gal           Cost/Gal  

Raw or “into-plane” fuel cost

   $ 366.6     $ 2.12     $ 285.7     $ 1.68  

Less: gains on settled hedges

     (55.4 )     (0.32 )     (43.6 )     (0.26 )
                                

Economic fuel expense*

   $ 311.2     $ 1.80     $ 242.1     $ 1.42  
                                

Less: mark-to-market gains or losses related to hedges that settle in future periods, net of the reclassification of previously recorded mark-to-market gains on settled hedges

     4.5       0.02       (80.3 )     (0.47 )
                                

GAAP fuel expense*

   $ 315.7     $ 1.82     $ 161.8     $ 0.95  
                                

Fuel gallons (000,000)

     173.3         170.4    
                    

 

* Beginning in the first quarter of 2006, the Company records all fuel hedging activity, including mark-to-market gains and losses, in aircraft fuel expense. Prior year amounts have been reclassified for consistency.

 

8


Horizon Air Industries, Inc.

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
($ in millions)    2006     2005     2006     2005  

Unit cost reconciliations:

        

Operating expenses

   $ 152.5     $ 128.5     $ 298.4     $ 244.3  

ASMs (000,000)

     901       849       1,778       1,631  
                                

Operating expenses per ASM

     16.93 ¢     15.14 ¢     16.78 ¢     14.98 ¢
                                

Operating expenses

   $ 152.5     $ 128.5     $ 298.4     $ 244.3  

Less: aircraft fuel

     (26.1 )     (20.1 )     (47.2 )     (24.4 )
                                

Operating expenses excluding fuel

   $ 126.4     $ 108.4     $ 251.2     $ 219.9  

ASMs (000,000)

     901       849       1,778       1,631  
                                

Operating expenses per ASM excluding fuel

     14.03 ¢     12.78 ¢     14.13 ¢     13.48 ¢
                                

Reconciliation to GAAP income before taxes and accounting change:

        

Income before taxes and accounting change, excluding mark-to-market hedging gains (losses)

   $ 10.2     $ 10.7     $ 8.6     $ 3.0  

Mark-to-market hedging gains (losses) included in aircraft fuel

     (0.5 )     0.4       0.7       12.7  
                                

GAAP income before taxes and accounting change as reported

   $ 9.7     $ 11.1     $ 9.3     $ 15.7  
                                

Aircraft fuel reconciliations:*

(in millions except per gallon amounts)

 

     Three Months Ended June 30,  
     2006     2005  
           Cost/Gal           Cost/Gal  

Raw or “into-plane” fuel cost

   $ 30.4     $ 2.30     $ 24.2     $ 1.88  

Less: gains on settled hedges

     (4.8 )     (0.36 )     (3.7 )     (0.29 )
                                

Economic fuel expense*

   $ 25.6     $ 1.94     $ 20.5     $ 1.59  
                                

Less: mark-to-market gains or losses related to hedges that settle in future periods, net of the reclassification of previously recorded mark-to-market gains on settled hedges

     0.5       0.04       (0.4 )     (0.03 )
                                

GAAP fuel expense*

   $ 26.1     $ 1.98     $ 20.1     $ 1.56  
                                

Fuel gallons (000,000)

     13.2         12.9    
                    
     Six Months Ended June 30,  
     2006     2005  
           Cost/Gal           Cost/Gal  

Raw or “into-plane” fuel cost

   $ 56.9     $ 2.18     $ 43.6     $ 1.75  

Less: gains on settled hedges

     (9.0 )     (0.34 )     (6.5 )     (0.26 )
                                

Economic fuel expense*

   $ 47.9     $ 1.84     $ 37.1     $ 1.49  
                                

Less: mark-to-market gains or losses related to hedges that settle in future periods, net of the reclassification of previously recorded mark-to-market gains on settled hedges

     (0.7 )     (0.03 )     (12.7 )     (0.51 )
                                

GAAP fuel expense*

   $ 47.2     $ 1.81     $ 24.4     $ 0.98  
                                

Fuel gallons (000,000)

     26.1         24.9    
                    

 

* Beginning in the first quarter of 2006, the Company records all fuel hedging activity, including mark-to-market gains and losses, in aircraft fuel expense. Prior year amounts have been reclassified for consistency.

 

9


Air Group Net Income (Loss) and EPS Reconciliation:

The following table summarizes Alaska Air Group, Inc.’s net income (loss) and earnings (loss) per share during 2006 and 2005 excluding the cumulative effect of the accounting change, mark-to-market hedging gains (losses) net of related reclassifications, impairment of aircraft, and restructuring charges and adjustments, as reported in accordance with GAAP (in millions except per share amounts):

 

     Three Months Ended June 30,  
     2006     2005  
     Dollars     Diluted EPS     Dollars     Diluted EPS  

Net income (loss) and diluted EPS excluding the cumulative effect of the accounting change, mark-to-market hedging gains (losses), impairment of aircraft and restructuring charges and adjustments *

   $ 60.3     $ 1.50     $ 24.7     $ 0.78  

Mark-to-market hedging gains (losses), net of tax

     (2.4 )     (0.06 )     1.9       0.06  

Restructuring charges and adjustments, net of tax

     (2.4 )     (0.06 )     (9.2 )     (0.28 )
                                

Reported GAAP amounts

   $ 55.5     $ 1.38     $ 17.4     $ 0.56  
                                
     Six Months Ended June 30,  
     2006     2005  
     Dollars     Diluted EPS     Dollars     Diluted EPS  

Net income (loss) and diluted EPS excluding the cumulative effect of the accounting change, mark-to-market hedging gains (losses), impairment of aircraft and restructuring charges and adjustments *

   $ 63.1     $ 1.77     $ (17.0 )   $ (0.63 )

Effect of dilutive shares and interest on convertible bonds *

     —         —         NA       0.19  

Cumulative effect of accounting change, net of tax

     —         —         (90.4 )     (2.72 )

Mark-to-market hedging gains (losses), net of tax

     (2.4 )     (0.07 )     58.1       1.75  

Impairment of aircraft, net of tax

     (81.9 )     (2.29 )     —         —    

Restructuring charges and adjustments, net of tax

     (2.4 )     (0.07 )     (13.8 )     (0.41 )
                                

Reported GAAP amounts

   $ (23.6 )   $ (0.66 )   $ (63.1 )   $ (1.82 )
                                

 

* Diluted loss per share for the six months ended June 30, 2005, excluding the impact of the accounting change, mark to market gains on fuel hedges, and restructuring charges and adjustments has been calculated using the weighted average number of shares oustanding (27.2 million at June 30, 2005). This share count excludes the dilutive impact of stock awards and the contingently convertible senior notes as the impact would have been antidilutive (and thus excluded) if calculated based on a net loss of $17.0 million.

In order to reconcile the diluted loss per share to the GAAP loss per share for the six months ended June 30, 2005, the table above includes $0.19 per share, which represents the impact of the additional shares that were used in the GAAP loss per share as well as $2.5 million of interest, net of tax, on the contingently convertible senior notes, that were outstanding at the time, added back to earnings in order to derive the loss per share in accordance with GAAP.

The per share impact of the change in accounting, mark-to-market gain on fuel hedges, restructuring and impairment charges have been presented in the table above assuming 33.3 million fully diluted shares outstanding.

 

10


The following table summarizes Alaska Air Group, Inc.’s basic and diluted per share calculations for income (loss) before the accounting change and net income (loss) (in millions except per share amounts):

 

     Three Months Ended
June 30,
   Six Months Ended
June 30,
 
     2006    2005    2006     2005  

Basic Earnings (Loss) Per Share:

          

Income (loss) before accounting change

   $ 55.5    $ 17.4    $ (23.6 )   $ 27.3  

Weighted average shares outstanding

     38.028      27.200      35.759       27.173  
                              

Income (loss) per share before accounting change

   $ 1.46    $ 0.64    $ (0.66 )   $ 1.01  
                              

Cumulative effect of accounting change, net of tax

     NA      NA      NA     $ (90.4 )

Weighted average shares outstanding

     NA      NA      NA       27.173  
                              

Per share cumulative effect of accounting change

     NA      NA      NA     $ (3.33 )
                              

Net income (loss)

   $ 55.5    $ 17.4    $ (23.6 )   $ (63.1 )

Weighted average shares outstanding

     38.028      27.200      35.759       27.173  
                              

Net income (loss) per share

   $ 1.46    $ 0.64    $ (0.66 )   $ (2.32 )
                              

Diluted Earnings (Loss) Per Share:

          

Income (loss) before accounting change

   $ 55.5    $ 17.4    $ (23.6 )   $ 27.3  

Interest on convertible notes, net of tax

     NA      1.3      NA       2.5  
                              

Income (loss) before accounting change for diluted calculation

   $ 55.5    $ 18.7    $ (23.6 )   $ 29.8  

Weighted average shares outstanding

     40.076      33.273      35.759       33.256  
                              

Income (loss) per share before accounting change

   $ 1.38    $ 0.56    $ (0.66 )   $ 0.90  
                              

Cumulative effect of accounting change, net of tax

     NA      NA      NA     $ (90.4 )

Weighted average shares outstanding

     NA      NA      NA       33.256  
                              

Per share cumulative effect of accounting change

     NA      NA      NA     $ (2.72 )
                              

Net income (loss)

   $ 55.5    $ 17.4    $ (23.6 )   $ (63.1 )

Interest on convertible notes, net of tax

     NA      1.3      NA       2.5  
                              

Net income (loss) for diluted calculation

   $ 55.5    $ 18.7    $ (23.6 )   $ (60.6 )

Weighted average shares outstanding

     40.076      33.273      35.759       33.256  
                              

Net income (loss) per share

   $ 1.38    $ 0.56    $ (0.66 )   $ (1.82 )
                              

 

11


Forecasted Financial Measures

During our quarterly earnings conference call, we expect to discuss forward-looking forecasted unit cost information for the remainder of 2006. This forecasted unit cost information includes non-GAAP unit cost estimates which are summarized in the following table together with the most directly comparable GAAP unit cost for both Alaska Airlines, Inc. and Horizon Air Industries, Inc.:

 

     Alaska Airlines    Horizon Air
     Forecast of cost
per available
seat mile,
excluding fuel
and impairment
charges (cents)
   Forecast of
fuel cost
per available
seat mile
(See Note 1)
   Forecast of
impairment
charges per
available
seat mile
(cents)
   Forecast of
total
operating
cost per
available
seat mile,
as reported
on a GAAP
basis (cents)
(See Note 2)
   Forecast of cost
per available
seat mile,
excluding fuel
(cents)
   Forecast of
fuel cost
per available
seat mile
(See Note 1)
   Forecast of
total
operating
cost per
available
seat mile, as
reported on
a GAAP
basis (cents)

Third quarter 2006

   7.4    3.2    —      10.6    13.9    3.3    17.2

Fourth quarter 2006

   7.6    3.4    —      11.0    14.7    3.4    18.1

Full year 2006

   7.7    3.0    0.6    11.3    14.2    3.1    17.3

Note 1: Our forecast of fuel costs is based on anticipated gallons consumed and estimated fuel cost per gallon. The estimate also includes the expected benefit from settled hedges. Given the volatility of fuel prices and the mark-to-market adjustments on our fuel hedge portfolio, readers should be cautioned that actual fuel expense will likely differ from the forecast above.

Note 2: The Company has excluded from the forecast of GAAP operating cost per available seat mile any impact resulting from the possible buyout of five MD-80 aircraft leases and the restructuring charges that will result from the severance package offered as part of the recently ratified contract with Alaska employees represented by the IAM. These items are further discussed in the 8-K filed today.

 

12